Denison Mines Corp.
EnergyAMEX:DNN · New York Stock Exchange American
+$0.06 today
Vol 22.28M · Avg 28.94M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | -$217.1M -138.3% | -$91.1M -202.0% | $89.4M +617.1% | $12.5M -34.3% | $19.0M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $17.8M | $0 -100.0% | $5.8M +5.0% | $5.5M -25.0% | $7.4M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | -$6.6M -2707.9% | -$236.0K +89.9% | -$2.3M -4.2% | -$2.2M -12.7% | -$2.0M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $0 -100.0% | $4.7M +24.3% | $3.7M | $0 -100.0% | $2.8M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | $807.3K -89.5% | $7.7M +310.1% | $1.9M +8.2% | $1.7M +968.2% | -$199.0K | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | -$2.7M -229.5% | -$823.0K -136.9% | $2.2M +539.4% | -$507.5K -80.0% | -$282.0K | $592.6M | $1.3B | $626.2M |
| Inventory | -$6.6M -3896.7% | -$165.0K +80.9% | -$866.0K -217.9% | $734.5K +279.1% | -$410.0K | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $10.4M | $0 -100.0% | $759.0K -44.7% | $1.4M | $0 | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | -$313.7K -103.6% | $8.7M +3521.7% | -$253.0K -297.9% | $127.9K -74.1% | $493.0K | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $137.1M +254.7% | $38.6M +129.9% | -$129.1M -184.6% | -$45.4M +6.0% | -$48.2M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | -$68.1M -68.6% | -$40.4M -31.7% | -$30.7M -9.9% | -$27.9M -31.3% | -$21.2M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$50.5M -556.1% | -$7.7M -137.8% | -$3.2M +52.5% | -$6.8M -453.5% | -$1.2M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $55.0K +101.0% | -$5.3M -123.4% | -$2.4M -20152.1% | $11.9K +100.9% | -$1.4M | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | -$4.5M | $0 +100.0% | -$15.0M -1791.6% | -$793.0K +99.1% | -$91.7M | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $54.2M +298.6% | $13.6M -31.7% | $19.9M +2140.8% | $888.1K -94.3% | $15.6M | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | -$48.8M -31783.8% | -$153.0K -15200.0% | -$1.0K | $0 +100.0% | -$20.3M | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$49.5M -11714.2% | $426.0K +159.2% | -$719.0K +89.3% | -$6.7M +93.2% | -$99.0M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | $458.1M +152293.8% | -$301.0K -38.1% | -$218.0K -331.3% | -$50.5K +77.0% | -$219.7K | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $15.8M +12.2% | $14.1M -86.9% | $107.9M +417.9% | $20.8M -86.5% | $153.7M | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | $0 | $0 | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | $0 | $0 | $0 | $0 | $0 | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | $0 -100.0% | $1.4M -61.1% | $3.5M | $0 -100.0% | $6.1M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | $473.9M +3027.2% | $15.2M -86.4% | $111.2M +435.2% | $20.8M -87.0% | $159.8M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $5.7M +153.1% | $2.3M +555.5% | $346.0K +109.4% | -$3.7M -557.2% | -$562.0K | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | $362.1M +1706.6% | -$22.5M -128.1% | $80.1M +557.5% | -$17.5M -144.9% | $39.0M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | -$118.5M -146.6% | -$48.1M -41.8% | -$33.9M +2.3% | -$34.7M -54.4% | -$22.5M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Patterson-UTI Energy, Inc.
NASDAQ:PTEN
$4.36B
International Seaways, Inc.
NYSE:INSW
$4.06B
Oceaneering International, Inc.
NYSE:OII
$3.93B
Helmerich & Payne, Inc.
NYSE:HP
$3.92B
Tidewater Inc.
NYSE:TDW
$3.82B
USA Compression Partners, LP
NYSE:USAC
$3.23B
Black Stone Minerals, L.P.
NYSE:BSM
$2.97B
BKV Corporation
NYSE:BKV
$2.74B
Alpha Metallurgical Resources, Inc.
NYSE:AMR
$2.55B
Civitas Resources, Inc.
CIVI
$2.34B
SEC Filings
Recent regulatory filings
No filings found.
Does DNN generate free cash flow?
Denison Mines Corp. (DNN) generated -$118,547,311.00 of free cash flow in fiscal 2025.
How much operating cash flow does DNN produce?
Operating cash flow was -$68,092,463.00, before capital expenditures of $50.45M.
Explore More
Continue the stock analysis
Jump to another research area for this company.