Espey Mfg. & Electronics Corp.
AMEX:ESP · New York Stock Exchange American
-$1.03 today
Vol 0.04M · Avg 0.03M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
AMEX:ESP · Revenue to Net Income
Key Ratios
Analysis
$42.2M of revenue converted into $10.8M of net income for the selected period. Gross margin is 36.6% and net margin is 25.7%, showing how much revenue survives after costs and taxes. EPS is $3.79, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $44.0M +13.5% | $38.7M +8.8% | $35.6M +10.9% | $32.1M +15.8% | $27.7M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $31.3M +11.3% | $28.1M +2.0% | $27.5M +3.4% | $26.6M +9.3% | $24.4M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $12.7M +19.1% | $10.7M +32.3% | $8.1M +47.1% | $5.5M +62.9% | $3.4M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 28.9% +1.4pp | 27.5% +4.9pp | 22.6% +5.6pp | 17.0% +4.9pp | 12.1% | 9.8% | 28.9% | 38.3% |
| Research & Development | $71.1K -18.0% | $86.7K +32.5% | $65.4K +102.2% | $32.4K -20.9% | $40.9K | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $4.5M +11.4% | $4.0M +9.3% | $3.7M -5.8% | $3.9M +4.4% | $3.7M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $4.6M +10.8% | $4.1M +9.7% | $3.8M -4.9% | $3.9M +4.2% | $3.8M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $451.5K -0.4% | $453.5K -6.5% | $484.9K -2.0% | $494.6K -4.8% | $519.8K | $374.2M | $1.2B | $631.8M |
| EBITDA | $10.2M +31.4% | $7.7M +49.3% | $5.2M +148.7% | $2.1M +1277.0% | $151.6K | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 23.2% +3.2pp | 20.0% +5.4pp | 14.6% +8.1pp | 6.5% +6.0pp | 0.5% | 5.6% | 46.3% | 42.0% |
| Operating Income | $8.1M +24.3% | $6.5M +52.1% | $4.3M +181.2% | $1.5M +458.8% | -$426.1K | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 18.5% +1.6pp | 16.9% +4.8pp | 12.1% +7.3pp | 4.8% +6.3pp | -1.5% | 16.6% | 24.1% | 22.0% |
| Interest Income | $1.3M +73.0% | $728.3K +102.5% | $359.6K +2859.1% | $12.2K -43.1% | $21.4K | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $0 | $0 | $0 | $0 | $0 | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $1.6M +112.0% | $755.6K +85.9% | $406.5K +535.9% | $63.9K +10.3% | $57.9K | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $9.7M +33.4% | $7.3M +55.0% | $4.7M +195.4% | $1.6M +532.7% | -$368.2K | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 22.1% +3.3pp | 18.8% +5.6pp | 13.2% +8.3pp | 5.0% +6.3pp | -1.3% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $1.6M +7.2% | $1.5M +43.8% | $1.0M +213.9% | $328.0K +275.7% | -$186.7K | $1.3B | -$1.6B | $745.2M |
| Net Income | $8.1M +40.0% | $5.8M +58.1% | $3.7M +190.7% | $1.3M +796.9% | -$181.5K | $4.9B | $4.8B | $4.7B |
| Net Margin | 18.5% +3.5pp | 15.0% +4.7pp | 10.3% +6.4pp | 3.9% +4.6pp | -0.7% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $3 +34.2% | $2 +56.0% | $2 +188.5% | $1 +789.7% | -$0 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $3 +31.9% | $2 +53.7% | $1 +186.5% | $1 +789.7% | -$0 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $2.6M +4.1% | $2.5M +1.4% | $2.5M +0.9% | $2.4M +1.1% | $2.4M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $2.7M +6.3% | $2.5M +2.7% | $2.5M +1.6% | $2.4M +1.1% | $2.4M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
IRSA Inversiones y Representaciones Sociedad Anónima
NYSE:IRS
$1.29B
Microvast Holdings, Inc.
NASDAQ:MVST
$376.47M
Gulf Island Fabrication, Inc.
GIFI
$191.98M
Hurco Companies, Inc.
NASDAQ:HURC
$139.89M
The Eastern Company
NASDAQ:EML
$131.17M
Ultralife Corporation
NASDAQ:ULBI
$109.60M
Optex Systems Holdings, Inc
NASDAQ:OPXS
$88.49M
Senstar Technologies Ltd.
NASDAQ:SNT
$57.16M
Ocean Power Technologies, Inc.
AMEX:OPTT
$49.57M
Metalpha Technology Holding Limited
MATH
$46.88M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does ESP generate?
Espey Mfg. & Electronics Corp. (ESP) reported $43.95M of revenue in fiscal 2025.
Is ESP profitable?
Espey Mfg. & Electronics Corp. (ESP) reported $8.14M of net income, with a net margin of 18.5%.
Explore More
Continue the stock analysis
Jump to another research area for this company.