Gran Tierra Energy Inc.
AMEX:GTE · New York Stock Exchange American
+$0.15 today
Vol 0.26M · Avg 0.49M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | -$193.1M -6104.9% | $3.2M +151.2% | -$6.3M -104.5% | $139.0M +227.3% | $42.5M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $278.4M +20.7% | $230.6M +7.0% | $215.6M +17.7% | $183.1M +30.9% | $139.9M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | -$55.6M -99.4% | -$27.9M -149.1% | $56.8M +124.0% | $25.3M +206.4% | -$23.8M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $3.2M -66.9% | $9.7M +69.6% | $5.7M | $0 -100.0% | $8.4M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | $141.9M +782.4% | $16.1M +133.2% | -$48.4M -175.3% | $64.3M +8.7% | $59.2M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | $5.2M +445.7% | $949.0K | $0 -100.0% | $2.4M +141.4% | -$5.7M | $592.6M | $1.3B | $626.2M |
| Inventory | $0 | $0 | $0 +100.0% | -$4.2M -74.8% | -$2.4M | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $0 | $0 | $0 +100.0% | -$5.8M -112.0% | $48.2M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | $136.7M +803.5% | $15.1M +131.2% | -$48.4M -167.3% | $71.9M +278.2% | $19.0M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $138.5M +1725.6% | $7.6M +63.9% | $4.6M -70.9% | $15.9M -15.1% | $18.8M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $313.2M +30.9% | $239.3M +5.0% | $228.0M -46.7% | $427.7M +74.7% | $244.8M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$280.3M -19.7% | -$234.2M -7.0% | -$218.9M +7.5% | -$236.6M -57.9% | -$149.9M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $0 +100.0% | -$162.7M | $0 | $0 | $0 | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | $0 | $0 | $0 | $0 | $0 | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $0 | $0 | $0 | $0 -100.0% | $43.1M | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | $7.9M -82.3% | $44.4M +676.2% | -$7.7M -129.3% | $26.3M +1736.0% | $1.4M | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$272.5M +22.7% | -$352.5M -55.6% | -$226.6M -7.7% | -$210.3M -99.7% | -$105.3M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | -$45.2M -124.4% | $185.1M +575.2% | -$39.0M +54.2% | -$85.1M +30.7% | -$122.7M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $51.0K -86.3% | $373.0K +4562.5% | $8.0K -99.4% | $1.3M +1200.0% | $100.0K | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | -$3.5M +77.4% | -$15.3M +11.5% | -$17.3M +36.7% | -$27.3M | $0 | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | $0 | $0 | $0 | $0 | $0 | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$11.2M +15.9% | -$13.3M +0.4% | -$13.4M -499.2% | -$2.2M -2.1% | -$2.2M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | -$59.8M -138.1% | $156.9M +325.4% | -$69.6M +38.6% | -$113.3M +9.2% | -$124.8M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $387.0K +115.8% | -$2.5M -171.0% | $3.5M +236.1% | -$2.5M -9.9% | -$2.3M | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | -$18.7M -145.3% | $41.2M +163.7% | -$64.7M -163.8% | $101.5M +719.5% | $12.4M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $32.9M +547.2% | $5.1M -44.2% | $9.1M -95.2% | $191.1M +101.3% | $95.0M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Tigo Energy, Inc.
NASDAQ:TYGO
$217.86M
Imperial Petroleum Inc.
NASDAQ:IMPP
$197.35M
OMS Energy Technologies Inc.
NASDAQ:OMSE
$190.98M
Amplify Energy Corp.
NYSE:AMPY
$179.19M
Evolution Petroleum Corporation
AMEX:EPM
$149.02M
DMC Global Inc.
NASDAQ:BOOM
$145.23M
AleAnna, Inc.
NASDAQ:ANNA
$131.01M
Empire Petroleum Corporation
AMEX:EP
$115.80M
XCF Global, Inc. Class A Common Stock
NASDAQ:SAFX
$79.11M
Houston American Energy Corp.
HUSA
$74.23M
SEC Filings
Recent regulatory filings
No filings found.
Does GTE generate free cash flow?
Gran Tierra Energy Inc. (GTE) generated $32.91M of free cash flow in fiscal 2025.
How much operating cash flow does GTE produce?
Operating cash flow was $313.25M, before capital expenditures of $280.34M.
Explore More
Continue the stock analysis
Jump to another research area for this company.