OptimumBank Holdings, Inc.
Financial ServicesAMEX:OPHC · New York Stock Exchange American
+$0.04 today
Vol 0.02M · Avg 0.03M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$76.1M of revenue converted into $17.4M of net income for the selected period. Gross margin is 66.5% and net margin is 22.9%, showing how much revenue survives after costs and taxes. EPS is $1.43, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $71.1M +10.7% | $64.3M +63.8% | $39.2M +71.8% | $22.8M +93.2% | $11.8M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $23.8M -12.4% | $27.2M +68.6% | $16.1M +114.5% | $7.5M +248.1% | $2.2M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $47.3M +27.6% | $37.1M +60.4% | $23.1M +50.8% | $15.3M +58.6% | $9.7M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 66.5% +8.8pp | 57.7% -1.2pp | 58.9% -8.2pp | 67.1% -14.6pp | 81.7% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $1.1M -89.8% | $11.1M +34.4% | $8.3M +51.6% | $5.4M +45.4% | $3.7M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $25.2M +29.3% | $19.5M +32.7% | $14.7M +47.5% | $9.9M +50.7% | $6.6M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $884.0K +47.6% | $599.0K +7.0% | $560.0K -1.6% | $569.0K +88.4% | $302.0K | $374.2M | $1.2B | $631.8M |
| EBITDA | $23.1M +26.5% | $18.2M +102.2% | $9.0M +51.3% | $6.0M +76.8% | $3.4M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 32.4% +4.0pp | 28.4% +5.4pp | 23.0% -3.1pp | 26.1% -2.4pp | 28.5% | 5.6% | 46.3% | 42.0% |
| Operating Income | $22.2M +25.8% | $17.6M +108.5% | $8.5M +56.8% | $5.4M +75.7% | $3.1M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 31.2% +3.7pp | 27.4% +5.9pp | 21.6% -2.0pp | 23.6% -2.4pp | 26.0% | 16.6% | 24.1% | 22.0% |
| Interest Income | $64.4M +7.9% | $59.6M +66.7% | $35.8M +80.0% | $19.9M +91.4% | $10.4M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $21.8M -12.7% | $24.9M +106.7% | $12.1M +198.2% | $4.0M +310.8% | $985.0K | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $0 | $0 | $0 | $0 | $0 | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $22.2M +25.8% | $17.6M +108.5% | $8.5M +56.8% | $5.4M +75.7% | $3.1M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 31.2% +3.7pp | 27.4% +5.9pp | 21.6% -2.0pp | 23.6% -2.4pp | 26.0% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $5.5M +22.5% | $4.5M +107.3% | $2.2M +58.8% | $1.4M +142.4% | -$3.2M | $1.3B | -$1.6B | $745.2M |
| Net Income | $16.6M +26.9% | $13.1M +108.9% | $6.3M +56.2% | $4.0M -36.1% | $6.3M | $4.9B | $4.8B | $4.7B |
| Net Margin | 23.4% +3.0pp | 20.4% +4.4pp | 16.0% -1.6pp | 17.6% -35.6pp | 53.3% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $1 +2.2% | $1 +59.8% | $1 +27.9% | $1 -57.8% | $2 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $1 +2.3% | $1 +52.9% | $1 +27.9% | $1 -57.8% | $2 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $11.8M +24.5% | $9.4M +30.4% | $7.2M +21.6% | $6.0M +52.7% | $3.9M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $12.3M +24.4% | $9.9M +36.3% | $7.2M +21.6% | $6.0M +52.7% | $3.9M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
First Seacoast Bancorp
NASDAQ:FSEA
$79.03M
Steele Bancorp Inc.
STLE
$77.43M
Catalyst Bancorp, Inc.
NASDAQ:CLST
$65.11M
AmeriServ Financial, Inc.
NASDAQ:ASRV
$64.63M
Home Federal Bancorp, Inc. of Louisiana
NASDAQ:HFBL
$59.25M
Texas Community Bancshares, Inc.
TCBS
$49.92M
PB Bankshares, Inc.
PBBK
$47.04M
TOP Financial Group Limited
TOP
$42.63M
Tectonic Financial, Inc.
TECTP
$40.48M
BayFirst Financial Corp.
BAFN
$20.82M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does OPHC generate?
OptimumBank Holdings, Inc. (OPHC) reported $71.13M of revenue in fiscal 2025.
Is OPHC profitable?
OptimumBank Holdings, Inc. (OPHC) reported $16.65M of net income, with a net margin of 23.4%.
Explore More
Continue the stock analysis
Jump to another research area for this company.