Riley Exploration Permian, Inc.
EnergyAMEX:REPX · New York Stock Exchange American
+$0.73 today
Vol 0.17M · Avg 0.43M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$403.4M of revenue converted into $61.8M of net income for the selected period. Gross margin is 50.5% and net margin is 19.2%, showing how much revenue survives after costs and taxes. EPS is $2.85, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $392.0M -4.4% | $410.2M +9.4% | $375.0M +16.6% | $321.7M +113.0% | $151.0M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $210.1M +19.3% | $176.2M +14.3% | $154.2M +82.9% | $84.3M +47.6% | $57.1M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $181.9M -22.3% | $234.0M +6.0% | $220.9M -7.0% | $237.4M +152.8% | $93.9M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 46.4% -10.7pp | 57.1% -1.8pp | 58.9% -14.9pp | 73.8% +11.6pp | 62.2% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $0 -100.0% | $34.7M +3.9% | $33.4M +52.3% | $21.9M +5.7% | $20.8M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $40.6M -49.5% | $80.3M +140.5% | $33.4M -1.6% | $33.9M -0.4% | $34.1M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $93.2M +24.4% | $74.9M +15.1% | $65.1M +102.6% | $32.1M +23.4% | $26.0M | $374.2M | $1.2B | $631.8M |
| EBITDA | $334.2M +49.5% | $223.5M -6.9% | $240.0M +31.3% | $182.8M +4502.9% | -$4.2M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 85.3% +30.8pp | 54.5% -9.5pp | 64.0% +7.2pp | 56.8% +59.6pp | -2.7% | 5.6% | 46.3% | 42.0% |
| Operating Income | $141.3M -8.1% | $153.7M -18.0% | $187.5M -7.9% | $203.5M +239.9% | $59.9M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 36.0% -1.4pp | 37.5% -12.5pp | 50.0% -13.3pp | 63.3% +23.6pp | 39.6% | 16.6% | 24.1% | 22.0% |
| Interest Income | $676.0K -21.9% | $866.0K | $0 -100.0% | $1.1M | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $32.0M -9.0% | $35.2M +21.7% | $28.9M | $0 -100.0% | $3.7M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $67.7M +284.3% | -$36.7M +11.3% | -$41.4M +21.4% | -$52.7M +43.8% | -$93.7M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $209.0M +78.6% | $117.0M -19.9% | $146.1M -3.2% | $150.9M +545.6% | -$33.9M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 53.3% +24.8pp | 28.5% -10.4pp | 38.9% -7.9pp | 46.9% +69.3pp | -22.4% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $48.1M +71.4% | $28.1M -18.5% | $34.5M +4.9% | $32.8M +152.3% | $13.0M | $1.3B | -$1.6B | $745.2M |
| Net Income | $160.8M +80.9% | $88.9M -20.3% | $111.6M -5.4% | $118.0M +279.7% | -$65.7M | $4.9B | $4.8B | $4.7B |
| Net Margin | 41.0% +19.4pp | 21.7% -8.1pp | 29.8% -6.9pp | 36.7% +80.2pp | -43.5% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $8 +77.4% | $4 -24.2% | $6 -6.3% | $6 +244.2% | -$4 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $8 +78.2% | $4 -23.7% | $6 -6.8% | $6 +243.0% | -$4 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $21.1M +2.0% | $20.7M +5.1% | $19.7M +0.1% | $19.7M +22.9% | $16.0M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $21.2M +1.5% | $20.9M +4.4% | $20.0M +1.5% | $19.7M +23.0% | $16.0M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
NGL Energy Partners LP
NYSE:NGL
$2.06B
Kosmos Energy Ltd.
NYSE:KOS
$1.39B
HighPeak Energy, Inc.
NASDAQ:HPK
$991.91M
Vital Energy, Inc.
VTLE
$693.32M
Granite Ridge Resources, Inc
NYSE:GRNT
$648.93M
GeoPark Limited
NYSE:GPRK
$587.70M
VAALCO Energy, Inc.
NYSE:EGY
$569.25M
SandRidge Energy, Inc.
NYSE:SD
$555.62M
Clean Energy Fuels Corp.
NASDAQ:CLNE
$420.63M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does REPX generate?
Riley Exploration Permian, Inc. (REPX) reported $391.98M of revenue in fiscal 2025.
Is REPX profitable?
Riley Exploration Permian, Inc. (REPX) reported $160.84M of net income, with a net margin of 41.0%.
Explore More
Continue the stock analysis
Jump to another research area for this company.