Seaboard Corporation
IndustrialsAMEX:SEB · New York Stock Exchange American
+$93.41 today
Vol 0.01M · Avg 0.01M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$9.8B of revenue converted into $583.0M of net income for the selected period. Gross margin is 7.7% and net margin is 6.0%, showing how much revenue survives after costs and taxes. EPS is $607.40, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $9.7B +7.1% | $9.1B -4.8% | $9.6B -15.0% | $11.2B +21.8% | $9.2B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $9.1B +6.4% | $8.5B -7.8% | $9.2B -9.5% | $10.2B +21.4% | $8.4B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $677.0M +17.5% | $576.0M +82.3% | $316.0M -69.3% | $1.0B +25.9% | $818.0M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 6.9% +0.6pp | 6.3% +3.0pp | 3.3% -5.9pp | 9.2% +0.3pp | 8.9% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 -100.0% | $113.0M -68.7% | $361.0M +71.9% | $210.0M +9.9% | $191.0M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $454.0M +7.3% | $423.0M +6.8% | $396.0M +5.6% | $375.0M +0.8% | $372.0M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $450.0M +7.1% | $420.0M +4.2% | $403.0M +8.0% | $373.0M +3.6% | $360.0M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $318.0M +2.3% | $311.0M +9.9% | $283.0M +20.4% | $235.0M +32.0% | $178.0M | $374.2M | $1.2B | $631.8M |
| EBITDA | $607.0M +30.8% | $464.0M +128.6% | $203.0M -77.2% | $890.0M +42.6% | $624.0M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 6.2% +1.1pp | 5.1% +3.0pp | 2.1% -5.8pp | 7.9% +1.2pp | 6.8% | 5.6% | 46.3% | 42.0% |
| Operating Income | $227.0M +45.5% | $156.0M +279.3% | -$87.0M -113.2% | $657.0M +43.4% | $458.0M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 2.3% +0.6pp | 1.7% +2.6pp | -0.9% -6.8pp | 5.8% +0.9pp | 5.0% | 16.6% | 24.1% | 22.0% |
| Interest Income | $74.0M +8.8% | $68.0M +9.7% | $62.0M +93.8% | $32.0M +45.5% | $22.0M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $70.0M -2.8% | $72.0M +24.1% | $58.0M +45.0% | $40.0M +207.7% | $13.0M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $183.0M +103.3% | $90.0M -53.6% | $194.0M +348.7% | -$78.0M -143.8% | $178.0M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $410.0M +66.7% | $246.0M +129.9% | $107.0M -81.5% | $579.0M -9.0% | $636.0M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 4.2% +1.5pp | 2.7% +1.6pp | 1.1% -4.0pp | 5.1% -1.7pp | 6.9% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | -$91.0M -158.3% | $156.0M +230.0% | -$120.0M -3900.0% | -$3.0M -104.6% | $65.0M | $1.3B | -$1.6B | $745.2M |
| Net Income | $496.0M +463.6% | $88.0M -61.1% | $226.0M -61.0% | $580.0M +1.8% | $570.0M | $4.9B | $4.8B | $4.7B |
| Net Margin | 5.1% +4.1pp | 1.0% -1.4pp | 2.4% -2.8pp | 5.2% -1.0pp | 6.2% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $516 +469.5% | $91 -55.2% | $202 -59.5% | $500 +1.8% | $491 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $516 +469.5% | $91 -55.2% | $202 -59.5% | $500 +1.8% | $491 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $964.1K -0.7% | $971.1K -13.1% | $1.1M -3.7% | $1.2M +0.0% | $1.2M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $964.1K -0.7% | $971.1K -13.1% | $1.1M -3.7% | $1.2M +0.0% | $1.2M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Matson, Inc.
NYSE:MATX
$6.11B
Firefly Aerospace Inc.
NASDAQ:FLY
$5.23B
AZZ Inc.
NYSE:AZZ
$4.53B
MDU Resources Group, Inc.
NYSE:MDU
$4.41B
Griffon Corporation
NYSE:GFF
$4.30B
Brady Corporation
NYSE:BRC
$3.89B
Korn Ferry
NYSE:KFY
$3.80B
Hafnia Limited
NYSE:HAFN
$3.75B
Brookfield Business Partners L.P.
BBU
$2.79B
GrafTech International Ltd.
NYSE:EAF
$222.71M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does SEB generate?
Seaboard Corporation (SEB) reported $9.75B of revenue in fiscal 2025.
Is SEB profitable?
Seaboard Corporation (SEB) reported $496.00M of net income, with a net margin of 5.1%.
Explore More
Continue the stock analysis
Jump to another research area for this company.