Adicet Bio, Inc.
NASDAQ:ACET · NASDAQ Global Market
+$0.50 today
Vol 0.08M · Avg 0.12M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:ACET · Revenue to Net Income
Key Ratios
Analysis
$0 of revenue converted into -$108.8M of net income for the selected period. Gross margin is 0.0% and net margin is 0.0%, showing how much revenue survives after costs and taxes. EPS is $-14.90, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $0 | $0 | $0 -100.0% | $25.0M +156.8% | $9.7M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $6.4M | $0 | $0 | $0 | $0 | $725.6M | $804.0M | $882.4M |
| Gross Profit | -$6.4M | $0 | $0 -100.0% | $25.0M +156.8% | $9.7M | $8.9B | $7.6B | $6.2B |
| Gross Margin | — | — | — | 100.0% +0.0pp | 100.0% | 9.8% | 28.9% | 38.3% |
| Research & Development | $99.1M -0.2% | $99.3M -6.3% | $106.0M +48.8% | $71.2M +45.6% | $48.9M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $23.0M -18.8% | $28.3M +6.6% | $26.5M +0.9% | $26.3M +18.3% | $22.2M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $115.7M -9.3% | $127.6M -16.1% | $152.0M +55.9% | $97.5M +37.1% | $71.2M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $6.4M -1.3% | $6.5M +6.1% | $6.1M +21.7% | $5.0M +225.7% | $1.5M | $374.2M | $1.2B | $631.8M |
| EBITDA | -$110.4M +0.2% | -$110.7M +19.0% | -$136.5M -111.0% | -$64.7M -7.1% | -$60.4M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | — | — | — | -258.9% +362.0pp | -620.9% | 5.6% | 46.3% | 42.0% |
| Operating Income | -$122.1M +4.3% | -$127.6M +16.1% | -$152.0M -109.6% | -$72.6M -18.1% | -$61.4M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | — | — | — | -290.3% +341.1pp | -631.4% | 16.6% | 24.1% | 22.0% |
| Interest Income | $5.8M -46.1% | $10.7M +7.4% | $10.0M +165.4% | $3.8M +4031.9% | $91.0K | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $36.0K +800.0% | $4.0K -84.0% | $25.0K -68.8% | $80.0K -54.5% | $176.0K | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $5.3M -49.4% | $10.5M +11.9% | $9.4M +239.7% | $2.8M +499.6% | -$691.0K | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$116.8M +0.3% | -$117.1M +17.9% | -$142.7M -104.4% | -$69.8M -12.3% | -$62.1M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | — | — | — | -279.3% +359.2pp | -638.5% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $0 | $0 | $0 | $0 +100.0% | -$125.0K | $1.3B | -$1.6B | $745.2M |
| Net Income | -$116.8M +0.3% | -$117.1M +17.9% | -$142.7M -104.4% | -$69.8M -12.6% | -$62.0M | $4.9B | $4.8B | $4.7B |
| Net Margin | — | — | — | -279.3% +357.9pp | -637.2% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$17 +20.3% | -$21 +59.8% | -$53 -94.7% | -$27 +15.0% | -$32 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$17 +20.3% | -$21 +59.8% | -$53 -94.7% | -$27 +15.0% | -$32 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $6.9M +25.5% | $5.5M +104.1% | $2.7M +4.8% | $2.6M +32.7% | $1.9M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $6.9M +25.5% | $5.5M +104.1% | $2.7M +4.8% | $2.6M +32.7% | $1.9M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Immunic, Inc.
NASDAQ:IMUX
$136.78M
Adagene Inc.
NASDAQ:ADAG
$134.41M
Gain Therapeutics, Inc.
NASDAQ:GANX
$71.66M
NRx Pharmaceuticals, Inc.
NASDAQ:NRXP
$66.38M
TScan Therapeutics, Inc.
NASDAQ:TCRX
$55.71M
Acrivon Therapeutics, Inc. Common Stock
ACRV
$46.70M
Lite Strategy, Inc.
LITS
$25.22M
CervoMed Inc.
CRVO
$22.68M
Werewolf Therapeutics, Inc.
HOWL
$18.52M
IO Biotech, Inc.
IOBT
$885,690.00
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does ACET generate?
Adicet Bio, Inc. (ACET) reported $0.00 of revenue in fiscal 2025.
Is ACET profitable?
Adicet Bio, Inc. (ACET) reported -$116,803,000.00 of net income.
Explore More
Continue the stock analysis
Jump to another research area for this company.