Aehr Test Systems
TechnologyNASDAQ:AEHR · NASDAQ Capital Market
+$5.44 today
Vol 1.39M · Avg 2.97M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$45.3M of revenue converted into -$11.4M of net income for the selected period. Gross margin is 30.7% and net margin is -25.8%, showing how much revenue survives after costs and taxes. EPS is $-0.38, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $59.0M -10.9% | $66.2M +1.9% | $65.0M +27.8% | $50.8M +206.2% | $16.6M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $35.0M +4.0% | $33.7M +4.5% | $32.2M +18.6% | $27.2M +157.0% | $10.6M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $23.9M -26.5% | $32.5M -0.6% | $32.7M +38.4% | $23.7M +292.3% | $6.0M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 40.6% -8.6pp | 49.1% -1.3pp | 50.4% +3.9pp | 46.6% +10.2pp | 36.3% | 9.8% | 28.9% | 38.3% |
| Research & Development | $10.5M +20.0% | $8.7M +22.2% | $7.1M +22.6% | $5.8M +59.3% | $3.7M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $17.8M +29.4% | $13.7M +12.3% | $12.2M +21.8% | $10.0M +53.1% | $6.6M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $28.2M +25.7% | $22.5M +16.0% | $19.4M +22.1% | $15.9M +55.3% | $10.2M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $3.4M +148.6% | $1.4M +202.9% | $450.0K +46.6% | $307.0K -1.0% | $310.0K | $374.2M | $1.2B | $631.8M |
| EBITDA | -$903.0K -106.5% | $13.8M -8.3% | $15.1M +53.0% | $9.8M +632.9% | -$1.8M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | -1.5% -22.4pp | 20.9% -2.3pp | 23.2% +3.8pp | 19.4% +30.5pp | -11.1% | 5.6% | 46.3% | 42.0% |
| Operating Income | -$4.3M -142.8% | $10.1M -24.7% | $13.4M +71.5% | $7.8M +286.5% | -$4.2M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | -7.3% -22.5pp | 15.2% -5.4pp | 20.6% +5.2pp | 15.3% +40.5pp | -25.2% | 16.6% | 24.1% | 22.0% |
| Interest Income | $1.4M -41.3% | $2.4M +91.8% | $1.2M +9476.9% | $13.0K | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $0 | $0 | $0 | $0 -100.0% | $46.0K | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $22.0K -99.1% | $2.4M +91.6% | $1.2M -28.7% | $1.7M -12.0% | $2.0M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$4.3M -134.4% | $12.5M -14.8% | $14.6M +53.2% | $9.5M +532.9% | -$2.2M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -7.3% -26.1pp | 18.8% -3.7pp | 22.5% +3.7pp | 18.8% +32.0pp | -13.3% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | -$381.0K +98.2% | -$20.7M -34596.7% | $60.0K -34.1% | $91.0K +151.4% | -$177.0K | $1.3B | -$1.6B | $745.2M |
| Net Income | -$3.9M -111.8% | $33.2M +127.8% | $14.6M +54.0% | $9.4M +566.2% | -$2.0M | $4.9B | $4.8B | $4.7B |
| Net Margin | -6.6% -56.7pp | 50.1% +27.7pp | 22.4% +3.8pp | 18.6% +30.8pp | -12.2% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$0 -111.3% | $1 +121.2% | $1 +44.4% | $0 +516.7% | -$0 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$0 -111.6% | $1 +124.0% | $1 +47.1% | $0 +493.5% | -$0 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $29.6M +2.6% | $28.8M +3.7% | $27.8M +6.8% | $26.0M +10.9% | $23.5M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $29.6M -0.1% | $29.6M +1.4% | $29.2M +5.2% | $27.8M +18.4% | $23.5M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Ichor Holdings, Ltd.
NASDAQ:ICHR
$3.03B
ChipMOS TECHNOLOGIES Inc.
NASDAQ:IMOS
$2.17B
Wolfspeed, Inc.
NYSE:WOLF
$2.09B
SkyWater Technology, Inc.
NASDAQ:SKYT
$1.80B
POET Technologies Inc.
NASDAQ:POET
$1.65B
Alpha and Omega Semiconductor Limited
NASDAQ:AOSL
$1.35B
Ituran Location and Control Ltd.
NASDAQ:ITRN
$1.32B
CEVA, Inc.
NASDAQ:CEVA
$1.28B
Cantaloupe, Inc.
CTLP
$825.82M
SEALSQ Corp
NASDAQ:LAES
$442.04M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does AEHR generate?
Aehr Test Systems (AEHR) reported $58.97M of revenue in fiscal 2025.
Is AEHR profitable?
Aehr Test Systems (AEHR) reported -$3,910,000.00 of net income, with a net margin of -6.6%.
Explore More
Continue the stock analysis
Jump to another research area for this company.