Afya Limited
Consumer DefensiveNASDAQ:AFYA · NASDAQ Global Select
-$0.47 today
Vol 0.10M · Avg 0.10M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$3.8B of revenue converted into $755.3M of net income for the selected period. Gross margin is 64.2% and net margin is 19.9%, showing how much revenue survives after costs and taxes. EPS is $8.29, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $3.6B +9.7% | $3.3B +14.9% | $2.9B +23.5% | $2.3B +35.5% | $1.7B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $1.3B +6.0% | $1.2B +9.5% | $1.1B +29.1% | $859.6M +31.8% | $652.3M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $2.3B +11.9% | $2.1B +18.3% | $1.8B +20.2% | $1.5B +37.7% | $1.1B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 64.5% +1.3pp | 63.2% +1.8pp | 61.4% -1.7pp | 63.1% +1.0pp | 62.1% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 -100.0% | $20.1M -6.6% | $21.5M +127.9% | $9.4M | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $1.1B +7.5% | $1.1B +5.2% | $1.0B +27.1% | $798.2M +28.2% | $622.6M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $1.1B +6.6% | $1.1B +7.8% | $999.0M +24.0% | $805.6M +28.7% | $626.2M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $0 -100.0% | $204.1M -29.5% | $289.5M +36.6% | $211.9M +37.4% | $154.2M | $374.2M | $1.2B | $631.8M |
| EBITDA | $1.3B +9.8% | $1.2B +10.2% | $1.1B +19.0% | $929.0M +54.0% | $603.3M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 36.9% +0.0pp | 36.9% -1.6pp | 38.4% -1.5pp | 39.9% +4.8pp | 35.1% | 5.6% | 46.3% | 42.0% |
| Operating Income | $1.2B +17.5% | $1.0B +31.9% | $767.1M +15.5% | $664.1M +50.6% | $440.9M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 32.8% +2.2pp | 30.6% +4.0pp | 26.7% -1.8pp | 28.5% +2.9pp | 25.6% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 -100.0% | $43.4M -59.5% | $107.1M +293.9% | $27.2M +18.0% | $23.0M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $493.8M +34.8% | $366.4M -5.2% | $386.3M +33.8% | $288.7M +64.3% | $175.6M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$345.3M -2.9% | -$335.7M +0.5% | -$337.5M -43.2% | -$235.7M -40.8% | -$167.4M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $844.0M +24.8% | $676.4M +57.5% | $429.6M +0.3% | $428.4M +56.7% | $273.5M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 23.3% +2.8pp | 20.5% +5.5pp | 14.9% -3.5pp | 18.4% +2.5pp | 15.9% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $90.7M +230.1% | $27.5M +13.7% | $24.2M -32.3% | $35.7M +14.4% | $31.2M | $1.3B | -$1.6B | $745.2M |
| Net Income | $737.7M +16.8% | $631.5M +63.5% | $386.3M +3.4% | $373.6M +67.3% | $223.3M | $4.9B | $4.8B | $4.7B |
| Net Margin | 20.4% +1.2pp | 19.1% +5.7pp | 13.4% -2.6pp | 16.0% +3.1pp | 13.0% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $8 +16.4% | $7 +64.2% | $4 +2.9% | $4 +73.6% | $2 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $8 +17.0% | $7 +62.3% | $4 +2.9% | $4 +75.1% | $2 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $90.5M +0.4% | $90.1M -0.4% | $90.5M +0.6% | $89.9M -3.6% | $93.3M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $91.3M +0.1% | $91.2M +0.7% | $90.5M +0.7% | $89.9M -4.4% | $94.1M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Universal Technical Institute, Inc.
NYSE:UTI
$2.16B
Spectrum Brands Holdings, Inc.
NYSE:SPB
$1.93B
Strategic Education, Inc.
NASDAQ:STRA
$1.76B
Ingles Markets, Incorporated
NASDAQ:IMKTA
$1.75B
Dole plc
NYSE:DOLE
$1.37B
Youdao, Inc.
NYSE:DAO
$1.35B
Universal Corporation
NYSE:UVV
$1.34B
Phoenix Education Partners, Inc
NYSE:PXED
$1.10B
Coursera, Inc.
NYSE:COUR
$904.08M
Gaotu Techedu Inc.
NYSE:GOTU
$551.37M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does AFYA generate?
Afya Limited (AFYA) reported $3.62B of revenue in fiscal 2025.
Is AFYA profitable?
Afya Limited (AFYA) reported $737.68M of net income, with a net margin of 20.4%.
Explore More
Continue the stock analysis
Jump to another research area for this company.