Airgain, Inc.
TechnologyNASDAQ:AIRG · NASDAQ Capital Market
+$0.16 today
Vol 0.07M · Avg 0.11M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$51.3M of revenue converted into -$6.8M of net income for the selected period. Gross margin is 43.6% and net margin is -13.6%, showing how much revenue survives after costs and taxes. EPS is $-0.56, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $51.8M -14.6% | $60.6M +8.1% | $56.0M -26.2% | $75.9M +18.1% | $64.3M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $29.2M -18.3% | $35.8M +1.5% | $35.3M -26.4% | $47.9M +20.8% | $39.7M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $22.5M -9.1% | $24.8M +19.5% | $20.8M -25.8% | $28.0M +13.7% | $24.6M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 43.5% +2.6pp | 40.9% +3.9pp | 37.1% +0.2pp | 36.9% -1.4pp | 38.3% | 9.8% | 28.9% | 38.3% |
| Research & Development | $9.5M -19.6% | $11.9M +12.9% | $10.5M -7.4% | $11.3M +3.9% | $10.9M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $21.5M -1.7% | $21.9M -3.5% | $22.7M -10.1% | $25.2M +6.0% | $23.8M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $31.0M -8.0% | $33.7M +1.7% | $33.2M -9.3% | $36.6M -0.5% | $36.7M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $3.7M +3.4% | $3.6M -1.5% | $3.6M -1.9% | $3.7M +4.3% | $3.5M | $374.2M | $1.2B | $631.8M |
| EBITDA | -$2.7M +49.6% | -$5.3M +39.3% | -$8.7M -77.9% | -$4.9M +25.4% | -$6.5M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | -5.1% +3.6pp | -8.7% +6.8pp | -15.5% -9.0pp | -6.4% +3.7pp | -10.2% | 5.6% | 46.3% | 42.0% |
| Operating Income | -$8.5M +5.0% | -$8.9M +28.0% | -$12.4M -44.5% | -$8.6M +29.2% | -$12.1M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | -16.4% -1.7pp | -14.7% +7.4pp | -22.1% -10.8pp | -11.3% +7.6pp | -18.9% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 -100.0% | $115.0K +5.5% | $109.0K +73.0% | $63.0K +142.3% | $26.0K | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $0 | $0 | $0 | $0 | $0 | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $2.1M +2320.5% | $88.0K -12.0% | $100.0K +1900.0% | $5.0K +141.7% | -$12.0K | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$6.4M +28.1% | -$8.8M +28.1% | -$12.3M -43.4% | -$8.6M +29.3% | -$12.1M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -12.3% +2.3pp | -14.6% +7.4pp | -21.9% -10.7pp | -11.3% +7.6pp | -18.9% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $73.0K +148.0% | -$152.0K -218.8% | $128.0K +52.4% | $84.0K +104.1% | -$2.0M | $1.3B | -$1.6B | $745.2M |
| Net Income | -$6.4M +26.0% | -$8.7M +30.1% | -$12.4M -43.5% | -$8.7M +14.2% | -$10.1M | $4.9B | $4.8B | $4.7B |
| Net Margin | -12.4% +1.9pp | -14.3% +7.8pp | -22.2% -10.8pp | -11.4% +4.3pp | -15.7% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$1 +31.6% | -$1 +34.2% | -$1 -41.2% | -$1 +15.8% | -$1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$1 +31.6% | -$1 +34.2% | -$1 -41.2% | -$1 +15.8% | -$1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $11.8M +7.1% | $11.1M +6.4% | $10.4M +2.0% | $10.2M +1.7% | $10.0M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $11.8M +7.1% | $11.1M +6.4% | $10.4M +2.0% | $10.2M +1.7% | $10.0M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Soluna Holdings, Inc.
NASDAQ:SLNH
$233.47M
AmpliTech Group, Inc.
NASDAQ:AMPG
$178.26M
CPS Technologies Corporation
NASDAQ:CPSH
$126.99M
Mobilicom Ltd
NASDAQ:MOB
$74.64M
Universal Electronics Inc.
NASDAQ:UEIC
$49.51M
Phunware, Inc.
PHUN
$39.46M
Aware, Inc.
AWRE
$31.39M
Neonode Inc.
NEON
$19.97M
SurgePays, Inc.
SURG
$8.40M
Cambium Networks Corporation
CMBM
$3.67M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does AIRG generate?
Airgain, Inc. (AIRG) reported $51.78M of revenue in fiscal 2025.
Is AIRG profitable?
Airgain, Inc. (AIRG) reported -$6,426,000.00 of net income, with a net margin of -12.4%.
Explore More
Continue the stock analysis
Jump to another research area for this company.