Airship AI Holdings, Inc.
TechnologyNASDAQ:AISP · NASDAQ Global Market
-$0.06 today
Vol 0.37M · Avg 0.57M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$16.2M of revenue converted into $4.9M of net income for the selected period. Gross margin is 55.9% and net margin is -55.0%, showing how much revenue survives after costs and taxes. EPS is $0.08, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $15.3M -33.5% | $23.1M +87.4% | $12.3M -15.5% | $14.5M +11.6% | $13.0M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $7.6M -39.1% | $12.5M +91.2% | $6.5M +6.9% | $6.1M +1.3% | $6.1M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $7.7M -26.9% | $10.5M +83.1% | $5.7M -31.7% | $8.4M +20.5% | $7.0M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 50.2% +4.6pp | 45.7% -1.1pp | 46.7% -11.1pp | 57.9% +4.3pp | 53.6% | 9.8% | 28.9% | 38.3% |
| Research & Development | $3.1B +109577.9% | $2.8M +2.8% | $2.7M -24.5% | $3.6M -14.2% | $4.2M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $11.8B +105334.1% | $11.2M +16.2% | $9.7M +26.6% | $7.6M -14.2% | $8.9M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $14.9M +6.3% | $14.0M +13.3% | $12.4M +10.2% | $11.2M -14.2% | $13.1M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $378.4K +68.5% | $224.6K -63.3% | $611.4K +14.9% | $532.1K +900.2% | $53.2K | $374.2M | $1.2B | $631.8M |
| EBITDA | $29.7M +152.8% | -$56.2M -430.1% | $17.0M +13018.9% | $129.9K +102.6% | -$5.0M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 193.8% +437.8pp | -244.0% -382.5pp | 138.5% +137.6pp | 0.9% +39.6pp | -38.7% | 5.6% | 46.3% | 42.0% |
| Operating Income | -$7.2M -105.9% | -$3.5M +47.2% | -$6.6M -135.1% | -$2.8M +53.9% | -$6.1M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | -47.1% -31.9pp | -15.2% +38.8pp | -54.0% -34.6pp | -19.4% +27.6pp | -47.0% | 16.6% | 24.1% | 22.0% |
| Interest Income | $282.8K | $0 | $0 -100.0% | $42.6K +71.7% | $24.8K | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $0 -100.0% | $1.0M +1701.2% | $55.7K -26.0% | $75.3K +255.1% | $21.2K | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $36.5M +167.7% | -$54.0M -334.5% | $23.0M +880.9% | $2.3M +134.7% | $999.4K | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $29.3M +151.0% | -$57.5M -451.0% | $16.4M +3532.1% | -$477.0K +90.7% | -$5.1M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 191.4% +440.7pp | -249.3% -382.4pp | 133.1% +136.4pp | -3.3% +36.0pp | -39.3% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $0 | $0 | $0 -100.0% | $10.0K | $0 | $1.3B | -$1.6B | $745.2M |
| Net Income | $29.3M +151.0% | -$57.5M -451.0% | $16.4M +3461.6% | -$487.0K +90.5% | -$5.1M | $4.9B | $4.8B | $4.7B |
| Net Margin | 191.4% +440.7pp | -249.3% -382.4pp | 133.1% +136.4pp | -3.3% +36.0pp | -39.3% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $1 +138.5% | -$2 -525.5% | $1 +4500.0% | -$0 -110.4% | $0 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $1 +140.0% | -$2 -337.5% | $1 +6500.0% | -$0 -110.4% | $0 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $32.4M +31.8% | $24.6M -17.2% | $29.7M -23.8% | $39.0M -6.0% | $41.5M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $38.7M +27.8% | $30.3M +48.5% | $20.4M -47.7% | $39.0M -6.0% | $41.5M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Viant Technology Inc.
NASDAQ:DSP
$728.37M
TROOPS, Inc.
NASDAQ:TROO
$304.18M
Teads Holding Co.
NASDAQ:TEAD
$127.06M
Nerdy, Inc.
NYSE:NRDY
$121.90M
Expensify, Inc.
NASDAQ:EXFY
$121.51M
Alarum Technologies Ltd.
NASDAQ:ALAR
$70.70M
Stem, Inc.
NYSE:STEM
$65.48M
VirnetX Holding Corp
NASDAQ:VHC
$52.95M
Helport AI Limited
HPAI
$28.05M
Arrive AI Inc.
ARAI
$15.67M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does AISP generate?
Airship AI Holdings, Inc. (AISP) reported $15.32M of revenue in fiscal 2025.
Is AISP profitable?
Airship AI Holdings, Inc. (AISP) reported $29.32M of net income, with a net margin of 191.4%.
Explore More
Continue the stock analysis
Jump to another research area for this company.