Amber International Holding Ltd
Real EstateNASDAQ:AMBR · NASDAQ Global Market
-$0.07 today
Vol 0.07M · Avg 0.06M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $4.7M +119.5% | -$24.0M +38.0% | -$38.7M +80.9% | -$202.8M -1121.9% | -$16.6M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $1.5M +993.9% | $133.0K -88.7% | $1.2M -81.8% | $6.5M -2.8% | $6.7M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $0 +100.0% | -$34.0K -106.7% | $506.0K +104.4% | -$11.6M -1177.0% | -$905.0K | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $0 -100.0% | $732.0K -32.3% | $1.1M -71.5% | $3.8M -71.9% | $13.5M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | $9.8M +168.5% | $3.7M -63.5% | $10.0M -89.1% | $92.3M +346.7% | -$37.4M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | $3.2M +76.8% | $1.8M -84.6% | $11.9M -88.6% | $104.0M +277.4% | -$58.6M | $592.6M | $1.3B | $626.2M |
| Inventory | $0 | $0 | $0 | $0 -100.0% | $3.1M | $1.0B | $1.2B | $1.1B |
| Accounts Payables | -$5.1M -795.9% | $730.0K +195.5% | -$764.0K +96.9% | -$24.9M -206.0% | $23.4M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | $11.7M +957.6% | $1.1M +201.6% | -$1.1M -108.3% | $13.2M +347.3% | -$5.3M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | -$40.1M -1628.8% | -$2.3M -135.9% | $6.5M -96.5% | $182.9M +1113.5% | $15.1M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | -$24.1M -10.5% | -$21.8M -12.4% | -$19.4M -127.3% | $71.1M +461.4% | -$19.7M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$92.2K -21.4% | -$76.0K +21.6% | -$97.0K +80.8% | -$506.0K +68.2% | -$1.6M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $15.3M +1895.2% | $768.0K +114.9% | -$5.2M +39.0% | -$8.5M +15.4% | -$10.0M | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | -$3.2M | $0 +100.0% | -$248.0K +96.2% | -$6.6M +57.5% | -$15.5M | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $2.6M | $0 -100.0% | $3.5M -68.3% | $11.1M -28.9% | $15.6M | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | -$4.0M -128.8% | -$1.8M -278.2% | $984.0K +107.6% | $474.0K +104.4% | -$10.9M | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | $10.3M +1125.9% | -$1.0M -1.4% | -$987.0K +75.2% | -$4.0M +82.2% | -$22.4M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | $15.0K +100.0% | -$35.0M -495.6% | -$5.9M +80.3% | -$29.8M -267.7% | $17.8M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $0 | $0 | $0 | $0 | $0 | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | -$882.3K | $0 +100.0% | -$214.0K +97.2% | -$7.6M +29.1% | -$10.7M | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | $0 | $0 | $0 | $0 | $0 | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | $38.3M +2596.0% | -$1.5M | $0 -100.0% | $68.0K -99.6% | $17.7M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | $37.4M +202.4% | -$36.5M -499.9% | -$6.1M +83.7% | -$37.3M -250.7% | $24.7M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | -$10.1M -787.5% | $1.5M +215.6% | -$1.3M +40.2% | -$2.1M -500.4% | $532.0K | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | $13.4M +123.2% | -$57.9M -108.4% | -$27.8M -200.2% | $27.7M +265.0% | -$16.8M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | -$24.2M -10.5% | -$21.9M -12.2% | -$19.5M -127.7% | $70.6M +432.0% | -$21.3M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
AdTheorent Holding Company, Inc.
ADTH
$294.52M
Genius Brands International, Inc.
GNUS
$104.06M
Mer Telemanagement Solutions Ltd.
MTSL
$91.96M
AcuityAds Holdings Inc.
ATY
$90.89M
DallasNews Corporation
DALN
$88.37M
Steel Connect, Inc.
STCN
$77.17M
Brera Holdings PLC Class B Ordinary Shares
BREA
$60.85M
Cinedigm Corp.
CIDM
$55.05M
Glory Star New Media Group Holdings Limited
GSMG
$40.65M
Abits Group Inc.
ABTS
$3.22M
SEC Filings
Recent regulatory filings
No filings found.
Does AMBR generate free cash flow?
Amber International Holding Ltd (AMBR) generated -$24,209,860.00 of free cash flow in fiscal 2025.
How much operating cash flow does AMBR produce?
Operating cash flow was -$24,117,616.00, before capital expenditures of $92,244.00.
Explore More
Continue the stock analysis
Jump to another research area for this company.