Apyx Medical Corporation
NASDAQ:APYX · NASDAQ Global Select
+$0.04 today
Vol 0.15M · Avg 0.18M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | -$11.1M +52.9% | -$23.6M -25.0% | -$18.9M +19.0% | -$23.3M -53.1% | -$15.2M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $655.0K +9.3% | $599.0K -13.4% | $692.0K -22.2% | $890.0K -1.4% | $903.0K | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $0 | $0 | $0 | $0 | $0 | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $2.0M -50.1% | $4.0M -21.5% | $5.1M -23.6% | $6.7M +31.6% | $5.1M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | -$1.6M -27.8% | -$1.2M -122.5% | $5.5M +206.2% | -$5.2M -183.1% | -$1.8M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | -$1.3M +35.2% | -$2.0M -151.2% | $4.0M +107.0% | $1.9M +139.1% | -$4.9M | $592.6M | $1.3B | $626.2M |
| Inventory | -$1.1M -147.5% | $2.3M +55.1% | $1.5M +126.2% | -$5.6M -94.8% | -$2.9M | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $355.0K +663.5% | -$63.0K -352.0% | $25.0K -62.7% | $67.0K -94.2% | $1.2M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | $446.0K +131.6% | -$1.4M -1702.3% | $88.0K +105.4% | -$1.6M -134.3% | $4.8M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $2.0M -4.9% | $2.1M -4.8% | $2.3M +258.6% | $628.0K +4.1% | $603.0K | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | -$8.0M +55.7% | -$18.0M -243.8% | -$5.2M +74.1% | -$20.3M -94.1% | -$10.4M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$1.1M -54.3% | -$722.0K -35.5% | -$533.0K +47.2% | -$1.0M -39.7% | -$723.0K | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $0 | $0 -100.0% | $7.4M | $0 -100.0% | $195.0K | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | $0 | $0 | $0 | $0 | $0 | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $0 | $0 | $0 | $0 | $0 | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | $0 | $0 +100.0% | -$147.0K | $0 +100.0% | -$195.0K | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$1.1M -54.3% | -$722.0K -110.7% | $6.7M +766.7% | -$1.0M -39.7% | -$723.0K | $4.8B | $6.4B | $5.1B |
| Debt Repayment | -$20.0K +0.0% | -$20.0K -100.1% | $35.0M +23775.0% | -$148.0K +37.8% | -$238.0K | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $9.5M +36.3% | $7.0M +157.5% | $2.7M +644.7% | $365.0K +444.8% | $67.0K | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | $0 | $0 | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | $0 | $0 | $0 | $0 | $0 | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | $60.0K +125.5% | -$235.0K +95.8% | -$5.6M | $0 -100.0% | $195.0K | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | $9.6M +42.0% | $6.7M -79.0% | $32.2M +14723.0% | $217.0K +804.2% | $24.0K | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | -$466.0K -512.4% | $113.0K +159.2% | -$191.0K -148.4% | $395.0K +283.5% | $103.0K | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | -$1.0K +100.0% | -$11.9M -135.6% | $33.5M +261.8% | -$20.7M -87.2% | -$11.0M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | -$9.1M +51.4% | -$18.8M -224.6% | -$5.8M +72.8% | -$21.3M -90.6% | -$11.2M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Pro-Dex, Inc.
NASDAQ:PDEX
$198.59M
Quipt Home Medical Corp.
QIPT
$162.30M
Lucid Diagnostics Inc.
NASDAQ:LUCD
$98.28M
AVITA Medical, Inc.
NASDAQ:RCEL
$97.14M
Rapid Micro Biosystems, Inc.
NASDAQ:RPID
$79.77M
Sera Prognostics, Inc.
NASDAQ:SERA
$71.42M
Vivani Medical, Inc.
NASDAQ:VANI
$64.99M
Xtant Medical Holdings, Inc.
AMEX:XTNT
$61.72M
InspireMD, Inc.
NSPR
$34.19M
Atossa Therapeutics, Inc.
ATOS
$21.18M
SEC Filings
Recent regulatory filings
No filings found.
Does APYX generate free cash flow?
Apyx Medical Corporation (APYX) generated -$9,115,000.00 of free cash flow in fiscal 2025.
How much operating cash flow does APYX produce?
Operating cash flow was -$8,001,000.00, before capital expenditures of $1.11M.
Explore More
Continue the stock analysis
Jump to another research area for this company.