Atlantic International Corp.
NASDAQ:ATLN · NASDAQ Global Market
-$0.10 today
Vol 0.36M · Avg 0.44M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:ATLN · Revenue to Net Income
Key Ratios
Analysis
$435.9M of revenue converted into -$59.4M of net income for the selected period. Gross margin is 10.6% and net margin is -13.3%, showing how much revenue survives after costs and taxes. EPS is $-1.08, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $435.9M -1.5% | $442.6M +10.3% | $401.4M -9.1% | $441.5M +3.9% | $425.0M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $389.9M -1.4% | $395.4M +11.5% | $354.5M -8.5% | $387.3M +4.5% | $370.6M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $46.0M -2.5% | $47.2M +0.6% | $46.9M -13.5% | $54.2M -0.4% | $54.4M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 10.6% -0.1pp | 10.7% -1.0pp | 11.7% -0.6pp | 12.3% -0.5pp | 12.8% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $91.3M +42.6% | $64.0M +40.9% | $45.4M +7.5% | $42.3M +0.2% | $42.2M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $96.2M +39.4% | $69.0M +37.1% | $50.3M +4.4% | $48.2M -46.5% | $90.1M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $6.6M +32.0% | $5.0M -0.9% | $5.0M -0.5% | $5.1M +23.3% | $4.1M | $374.2M | $1.2B | $631.8M |
| EBITDA | -$43.6M +61.4% | -$113.1M -7973.0% | $1.4M -88.0% | $11.9M -2.0% | $12.2M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | -10.0% +15.5pp | -25.6% -25.9pp | 0.4% -2.3pp | 2.7% -0.2pp | 2.9% | 5.6% | 46.3% | 42.0% |
| Operating Income | -$50.2M -130.1% | -$21.8M -532.6% | -$3.5M -157.7% | $6.0M +116.7% | -$35.7M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | -11.5% -6.6pp | -4.9% -4.1pp | -0.9% -2.2pp | 1.4% +9.8pp | -8.4% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 -100.0% | $44.9K +23.1% | $36.5K | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $9.2M -23.7% | $12.0M -31.6% | $17.5M +19226.9% | $90.7K -56.4% | $208.3K | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$9.2M +91.5% | -$108.3M -510.7% | -$17.7M -111.3% | -$8.4M -124.8% | -$3.7M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$59.4M +54.3% | -$130.1M -514.3% | -$21.2M -777.9% | -$2.4M +93.9% | -$39.5M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -13.6% +15.8pp | -29.4% -24.1pp | -5.3% -4.7pp | -0.5% +8.7pp | -9.3% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $34.0K -99.4% | $5.4M +190.7% | -$5.9M -833.3% | $808.4K -39.4% | $1.3M | $1.3B | -$1.6B | $745.2M |
| Net Income | -$59.4M +56.1% | -$135.5M -788.3% | -$15.3M -373.5% | -$3.2M +92.1% | -$40.8M | $4.9B | $4.8B | $4.7B |
| Net Margin | -13.6% +17.0pp | -30.6% -26.8pp | -3.8% -3.1pp | -0.7% +8.9pp | -9.6% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$1 +70.7% | -$4 -513.3% | -$1 -215.8% | -$0 -11.8% | -$0 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$1 +70.7% | -$4 -513.3% | -$1 -252.9% | -$0 +0.0% | -$0 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $54.8M +49.1% | $36.8M +44.7% | $25.4M +17.2% | $21.7M +0.0% | $21.7M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $54.8M +49.1% | $36.8M +44.7% | $25.4M +5.3% | $24.1M +11.3% | $21.7M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Cybin Inc.
CYBN
$413.02M
Prenetics Global Limited
NASDAQ:PRE
$367.72M
Anteris Technologies Global Corp.
NASDAQ:AVR
$336.61M
Nkarta, Inc.
NASDAQ:NKTX
$204.62M
Insight Molecular Diagnostics Inc.
NASDAQ:IMDX
$150.58M
Milestone Pharmaceuticals Inc.
NASDAQ:MIST
$109.08M
PepGen Inc.
NASDAQ:PEPG
$101.68M
Neuronetics, Inc.
NASDAQ:STIM
$92.55M
Cassava Sciences, Inc.
SAVA
$63.77M
China SXT Pharmaceuticals, Inc.
SXTC
$1.99M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does ATLN generate?
Atlantic International Corp. (ATLN) reported $435.88M of revenue in fiscal 2025.
Is ATLN profitable?
Atlantic International Corp. (ATLN) reported -$59,430,919.00 of net income, with a net margin of -13.6%.
Explore More
Continue the stock analysis
Jump to another research area for this company.