Bloomin' Brands, Inc.
Consumer CyclicalNASDAQ:BLMN · NASDAQ Global Select
+$0.23 today
Vol 2.17M · Avg 2.74M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $13.8M +126.5% | -$52.0M -125.3% | $205.8M +101.9% | $101.9M -52.7% | $215.6M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $177.7M +1.2% | $175.6M +3.7% | $169.3M -33.1% | $252.9M +4.6% | $241.7M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | -$38.2M -25.8% | -$30.3M -260.7% | -$8.4M -161.2% | $13.7M +510.9% | -$3.3M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $7.8M | $0 | $0 | $0 | $0 | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | $5.5M +105.7% | -$96.5M -876.1% | $12.4M +107.1% | -$174.6M -29.6% | -$134.7M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | $0 | $0 | $0 | $0 | $0 | $592.6M | $1.3B | $626.2M |
| Inventory | $6.4M +186.1% | -$7.5M -367.6% | $2.8M +170.0% | $1.0M +105.7% | -$18.2M | $1.0B | $1.2B | $1.1B |
| Accounts Payables | -$3.0M +90.2% | -$30.9M -325.1% | $13.7M +133.8% | -$40.7M -258.8% | $25.6M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | $2.1M +103.5% | -$58.1M -1314.7% | -$4.1M +97.0% | -$135.0M +5.0% | -$142.1M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $110.2M -52.4% | $231.4M +50.9% | $153.4M -22.1% | $197.0M +136.5% | $83.3M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $276.7M +21.3% | $228.1M -57.2% | $532.4M +36.2% | $390.9M -2.9% | $402.5M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$179.9M +18.5% | -$220.7M +21.8% | -$282.2M -28.5% | -$219.7M -78.9% | -$122.8M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $0 -100.0% | $8.4M +91.3% | $4.4M +321.9% | -$2.0M -118.6% | $10.7M | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | -$25.7M | $0 | $0 | $0 | $0 | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $0 | $0 | $0 | $0 | $0 | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | $207.7M +964.7% | -$24.0M +35.8% | -$37.4M -321.0% | $16.9M +93.1% | $8.8M | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | $2.1M +100.9% | -$236.3M +25.0% | -$315.2M -53.9% | -$204.8M -98.0% | -$103.4M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | -$243.7M -175.0% | $324.9M +739.5% | -$50.8M -158.2% | $87.3M +128.7% | -$303.7M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | -$399.0K -100.3% | $118.2M +366.7% | $25.3M +95.5% | $13.0M +31.5% | $9.8M | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | $0 +100.0% | -$267.4M -277.5% | -$70.8M +35.1% | -$109.2M | $0 | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | -$38.3M +53.7% | -$82.6M +1.4% | -$83.7M -68.4% | -$49.7M | $0 | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$6.7M +94.4% | -$119.3M -1232.5% | -$9.0M +93.3% | -$133.2M -435.0% | -$24.9M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | -$289.1M -1002.8% | -$26.2M +86.1% | -$189.0M +1.5% | -$191.9M +39.8% | -$318.8M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | -$313.0K +96.8% | -$9.9M -784.7% | $1.4M +3.8% | $1.4M +185.0% | -$1.6M | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | -$10.6M +76.1% | -$44.3M -249.5% | $29.6M +785.7% | -$4.3M +79.8% | -$21.4M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $96.8M +1208.6% | $7.4M -97.0% | $250.2M +46.1% | $171.2M -38.8% | $279.6M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Cracker Barrel Old Country Store, Inc.
NASDAQ:CBRL
$1.04B
Hovnanian Enterprises, Inc.
NYSE:HOV
$612.25M
Kura Sushi USA, Inc.
NASDAQ:KRUS
$595.00M
Legacy Housing Corporation
NASDAQ:LEGH
$594.54M
Oxford Industries, Inc.
NYSE:OXM
$554.91M
Ethan Allen Interiors Inc.
NYSE:ETD
$549.13M
Potbelly Corporation
PBPB
$517.98M
Uxin Limited
NASDAQ:UXIN
$434.78M
Dine Brands Global, Inc.
NYSE:DIN
$431.80M
Venu Holding Corporation
AMEX:VENU
$146.22M
SEC Filings
Recent regulatory filings
No filings found.
Does BLMN generate free cash flow?
Bloomin' Brands, Inc. (BLMN) generated $96.77M of free cash flow in fiscal 2025.
How much operating cash flow does BLMN produce?
Operating cash flow was $276.69M, before capital expenditures of $179.92M.
Explore More
Continue the stock analysis
Jump to another research area for this company.