Bumble Inc.
TechnologyNASDAQ:BMBL · NASDAQ Global Select
-$0.01 today
Vol 1.76M · Avg 3.58M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$930.9M of revenue converted into -$670.6M of net income for the selected period. Gross margin is 69.7% and net margin is -72.1%, showing how much revenue survives after costs and taxes. EPS is $-6.37, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $965.7M -9.9% | $1.1B +1.9% | $1.1B +16.4% | $903.5M +18.7% | $760.9M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $306.5M -21.1% | $388.5M +3.4% | $375.9M +10.8% | $339.2M +8.6% | $312.2M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $659.2M -3.5% | $683.2M +1.1% | $676.0M +19.8% | $564.3M +25.8% | $448.7M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 68.3% +4.5pp | 63.7% -0.5pp | 64.3% +1.8pp | 62.5% +3.5pp | 59.0% | 9.8% | 28.9% | 38.3% |
| Research & Development | $115.1M +26.9% | $90.7M -30.5% | $130.6M +32.5% | $98.6M -6.9% | $105.9M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $289.9M -13.3% | $334.5M -33.1% | $500.2M +9.3% | $457.6M +22.8% | $372.6M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $405.0M -4.7% | $425.1M -32.6% | $630.8M +13.4% | $556.2M +16.2% | $478.5M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $254.9M -25.5% | $342.0M +378.0% | $71.5M -24.1% | $94.3M -16.2% | $112.5M | $374.2M | $1.2B | $631.8M |
| EBITDA | $509.1M -15.2% | $600.0M +413.9% | $116.8M +14.0% | $102.4M +23.9% | $82.6M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 52.7% -3.3pp | 56.0% +44.9pp | 11.1% -0.2pp | 11.3% +0.5pp | 10.9% | 5.6% | 46.3% | 42.0% |
| Operating Income | $254.2M -1.5% | $258.0M +470.7% | $45.2M +455.7% | $8.1M +127.2% | -$29.9M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 26.3% +2.3pp | 24.1% +19.8pp | 4.3% +3.4pp | 0.9% +4.8pp | -3.9% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $42.4M +6.3% | $39.9M +85.5% | $21.5M -10.5% | $24.1M | $0 | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$1.1B -11.2% | -$1.0B -2413.8% | -$39.9M +66.4% | -$118.9M +5.8% | -$126.2M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$861.0M -15.5% | -$745.2M -14155.9% | $5.3M +104.8% | -$110.7M +29.1% | -$156.1M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -89.2% -19.6pp | -69.5% -70.0pp | 0.5% +12.8pp | -12.3% +8.3pp | -20.5% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $34.4M +48.6% | $23.1M +222.6% | $7.2M +110.5% | $3.4M +100.8% | -$437.8M | $1.3B | -$1.6B | $745.2M |
| Net Income | -$693.1M -24.4% | -$557.0M -13121.2% | -$4.2M +94.7% | -$79.7M -125.7% | $309.8M | $4.9B | $4.8B | $4.7B |
| Net Margin | -71.8% -19.8pp | -52.0% -51.6pp | -0.4% +8.4pp | -8.8% -49.5pp | 40.7% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$6 -30.8% | -$5 -15266.7% | -$0 +95.2% | -$1 -125.8% | $2 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$6 -30.8% | -$5 -14675.6% | -$0 +95.0% | -$1 -125.8% | $2 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $105.2M -13.0% | $120.8M -14.0% | $140.4M +9.2% | $128.6M -0.5% | $129.2M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $105.2M -13.0% | $120.8M -10.5% | $134.9M +4.3% | $129.4M +0.2% | $129.2M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Full Truck Alliance Co. Ltd.
NYSE:YMM
$8.83B
Daily Journal Corporation
NASDAQ:DJCO
$766.29M
Quhuo Limited
NASDAQ:QH
$666.69M
CI&T Inc
NYSE:CINT
$519.77M
Cerence Inc.
NASDAQ:CRNC
$479.89M
Weave Communications, Inc.
NYSE:WEAV
$439.20M
Sprout Social, Inc.
NASDAQ:SPT
$438.17M
Paysafe Limited
NYSE:PSFE
$366.90M
Blaize Holdings, Inc.
NASDAQ:BZAI
$164.36M
Domo, Inc.
NASDAQ:DOMO
$126.49M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does BMBL generate?
Bumble Inc. (BMBL) reported $965.66M of revenue in fiscal 2025.
Is BMBL profitable?
Bumble Inc. (BMBL) reported -$693,138,000.00 of net income, with a net margin of -71.8%.
Explore More
Continue the stock analysis
Jump to another research area for this company.