DMC Global Inc.
NASDAQ:BOOM · NASDAQ Global Select
+$0.05 today
Vol 0.24M · Avg 0.30M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:BOOM · Revenue to Net Income
Key Ratios
Analysis
$586.1M of revenue converted into -$25.4M of net income for the selected period. Gross margin is 18.7% and net margin is -4.4%, showing how much revenue survives after costs and taxes. EPS is $-1.27, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $609.8M -5.1% | $642.9M -10.6% | $719.2M +10.0% | $654.1M +151.5% | $260.1M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $474.6M -3.6% | $492.3M -2.9% | $507.1M +8.2% | $468.6M +133.6% | $200.6M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $135.3M -10.2% | $150.6M -29.0% | $212.1M +14.3% | $185.4M +211.8% | $59.5M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 22.2% -1.2pp | 23.4% -6.1pp | 29.5% +1.1pp | 28.4% +5.5pp | 22.9% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $110.0M +1.3% | $108.7M -12.7% | $124.4M +5.1% | $118.3M +101.3% | $58.8M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $131.8M -53.2% | $281.8M +86.8% | $150.9M -2.9% | $155.5M +151.2% | $61.9M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $34.0M -3.1% | $35.0M -4.0% | $36.5M -28.7% | $51.2M +303.4% | $12.7M | $374.2M | $1.2B | $631.8M |
| EBITDA | $32.8M +133.7% | -$97.3M -201.4% | $95.9M +17.8% | $81.4M +679.2% | $10.4M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 5.4% +20.5pp | -15.1% -28.5pp | 13.3% +0.9pp | 12.4% +8.4pp | 4.0% | 5.6% | 46.3% | 42.0% |
| Operating Income | $3.5M +102.6% | -$131.3M -314.6% | $61.2M +104.0% | $30.0M +1348.5% | -$2.4M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 0.6% +21.0pp | -20.4% -28.9pp | 8.5% +3.9pp | 4.6% +5.5pp | -0.9% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $6.5M -25.1% | $8.7M -9.0% | $9.5M +53.8% | $6.2M +1935.2% | $304.0K | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$11.1M -14.5% | -$9.7M +13.9% | -$11.3M -66.6% | -$6.8M -4361.2% | -$152.0K | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$7.7M +94.6% | -$141.0M -382.7% | $49.9M +114.9% | $23.2M +1008.7% | -$2.6M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -1.3% +20.7pp | -21.9% -28.9pp | 6.9% +3.4pp | 3.5% +4.5pp | -1.0% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $4.1M -62.9% | $11.0M -27.4% | $15.1M +61.3% | $9.4M +707.3% | -$1.5M | $1.3B | -$1.6B | $745.2M |
| Net Income | -$17.9M +88.7% | -$158.7M -842.0% | $21.4M +50.8% | $14.2M +406.6% | -$4.6M | $4.9B | $4.8B | $4.7B |
| Net Margin | -2.9% +21.8pp | -24.7% -27.7pp | 3.0% +0.8pp | 2.2% +3.9pp | -1.8% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$1 +89.0% | -$8 -859.3% | $1 +50.0% | $1 +376.9% | -$0 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$1 +89.0% | -$8 -859.3% | $1 +50.0% | $1 +376.9% | -$0 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $19.9M +1.2% | $19.7M +0.8% | $19.5M +0.7% | $19.4M +9.9% | $17.6M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $19.9M +1.2% | $19.7M +0.8% | $19.5M +0.8% | $19.4M +10.0% | $17.6M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
New Era Energy & Digital, Inc.
NASDAQ:NUAI
$312.14M
Gran Tierra Energy Inc.
AMEX:GTE
$287.83M
Tigo Energy, Inc.
NASDAQ:TYGO
$217.86M
Infinity Natural Resources, Inc.
NYSE:INR
$201.97M
Kolibri Global Energy Inc.
NASDAQ:KGEI
$190.98M
Evolution Petroleum Corporation
AMEX:EPM
$149.02M
NCS Multistage Holdings, Inc.
NASDAQ:NCSM
$142.59M
Aemetis, Inc.
NASDAQ:AMTX
$137.92M
SunPower Inc.
NASDAQ:SPWR
$79.12M
Houston American Energy Corp.
HUSA
$74.23M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does BOOM generate?
DMC Global Inc. (BOOM) reported $609.84M of revenue in fiscal 2025.
Is BOOM profitable?
DMC Global Inc. (BOOM) reported -$17,891,000.00 of net income, with a net margin of -2.9%.
Explore More
Continue the stock analysis
Jump to another research area for this company.