Beyond Meat, Inc.
Consumer DefensiveNASDAQ:BYND · NASDAQ Global Select
-$0.02 today
Vol 26.84M · Avg 56.84M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$265.0M of revenue converted into $244.3M of net income for the selected period. Gross margin is 2.7% and net margin is 106.1%, showing how much revenue survives after costs and taxes. EPS is $-2.22, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $275.5M -15.6% | $326.5M -4.9% | $343.4M -18.0% | $418.9M -9.8% | $464.7M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $267.9M -5.9% | $284.8M -19.7% | $354.7M -19.9% | $442.7M +27.4% | $347.4M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $7.6M -81.7% | $41.7M +467.4% | -$11.3M +52.2% | -$23.7M -120.2% | $117.3M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 2.8% -10.0pp | 12.8% +16.1pp | -3.3% +2.4pp | -5.7% -30.9pp | 25.2% | 9.8% | 28.9% | 38.3% |
| Research & Development | $23.2M -17.5% | $28.1M -28.8% | $39.5M -36.5% | $62.3M -7.0% | $66.9M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $217.8M +26.7% | $171.8M -19.1% | $212.4M -11.3% | $239.5M +14.3% | $209.5M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $241.0M +21.8% | $197.8M -40.2% | $330.5M +3.6% | $319.0M +9.2% | $292.2M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $32.8M +41.7% | $23.1M -51.9% | $48.1M +47.6% | $32.6M +50.4% | $21.7M | $374.2M | $1.2B | $631.8M |
| EBITDA | $265.9M +311.9% | -$125.5M +38.9% | -$205.5M +29.8% | -$292.9M -113.1% | -$137.5M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 96.5% +135.0pp | -38.4% +21.4pp | -59.9% +10.1pp | -69.9% -40.3pp | -29.6% | 5.6% | 46.3% | 42.0% |
| Operating Income | -$233.3M -49.5% | -$156.1M +54.3% | -$341.9M +0.3% | -$342.8M -95.9% | -$174.9M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | -84.7% -36.9pp | -47.8% +51.7pp | -99.6% -17.7pp | -81.8% -44.2pp | -37.6% | 16.6% | 24.1% | 22.0% |
| Interest Income | $3.5M | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $14.0M +242.4% | $4.1M +3.6% | $4.0M -0.3% | $4.0M +8.7% | $3.6M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $453.3M +11080.0% | -$4.1M -209.8% | $3.8M +116.1% | -$23.3M -228.1% | -$7.1M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $220.0M +237.3% | -$160.3M +52.6% | -$338.1M +7.6% | -$366.1M -101.1% | -$182.0M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 79.9% +128.9pp | -49.1% +49.4pp | -98.5% -11.1pp | -87.4% -48.2pp | -39.2% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $78.0K +200.0% | $26.0K +420.0% | $5.0K -84.4% | $32.0K -46.7% | $60.0K | $1.3B | -$1.6B | $745.2M |
| Net Income | $219.9M +237.2% | -$160.3M +52.6% | -$338.1M +7.6% | -$366.1M -101.1% | -$182.1M | $4.9B | $4.8B | $4.7B |
| Net Margin | 79.8% +128.9pp | -49.1% +49.4pp | -98.5% -11.1pp | -87.4% -48.2pp | -39.2% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $1 +147.3% | -$2 +53.8% | -$5 +3.7% | -$5 -92.3% | -$3 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$2 +24.7% | -$2 +53.8% | -$5 +3.7% | -$5 -92.3% | -$3 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $155.3M +135.2% | $66.0M +2.7% | $64.3M +1.1% | $63.6M +0.7% | $63.2M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $181.3M +174.7% | $66.0M +2.7% | $64.3M +1.1% | $63.6M +0.7% | $63.2M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Lincoln Educational Services Corporation
NASDAQ:LINC
$1.46B
Seneca Foods Corporation
NASDAQ:SENEA
$1.20B
American Public Education, Inc.
NASDAQ:APEI
$956.25M
Westrock Coffee Company, LLC
NASDAQ:WEST
$926.80M
SunOpta Inc.
STKL
$769.42M
Krispy Kreme, Inc.
NASDAQ:DNUT
$743.04M
Helen of Troy Limited
NASDAQ:HELE
$694.48M
Mama's Creations, Inc.
NASDAQ:MAMA
$606.94M
Above Food Ingredients Inc. Common Stock
ABVE
$4.29M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does BYND generate?
Beyond Meat, Inc. (BYND) reported $275.50M of revenue in fiscal 2025.
Is BYND profitable?
Beyond Meat, Inc. (BYND) reported $219.91M of net income, with a net margin of 79.8%.
Explore More
Continue the stock analysis
Jump to another research area for this company.