Climb Global Solutions, Inc.
TechnologyNASDAQ:CLMB · NASDAQ Global Market
-$0.56 today
Vol 0.14M · Avg 0.20M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$696.8M of revenue converted into $21.0M of net income for the selected period. Gross margin is 15.6% and net margin is 3.0%, showing how much revenue survives after costs and taxes. EPS is $1.14, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $652.5M +40.1% | $465.6M +32.3% | $352.0M +15.7% | $304.3M +7.7% | $282.6M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $547.2M +46.1% | $374.5M +30.1% | $287.8M +14.1% | $252.3M +6.5% | $236.9M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $105.3M +15.6% | $91.1M +41.8% | $64.2M +23.5% | $52.0M +13.8% | $45.7M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 16.1% -3.4pp | 19.6% +1.3pp | 18.3% +1.2pp | 17.1% +0.9pp | 16.2% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $67.5M +19.5% | $56.5M +27.5% | $44.3M +29.8% | $34.1M +6.2% | $32.1M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $76.1M +20.6% | $63.1M +32.1% | $47.8M +39.9% | $34.1M +1.4% | $33.7M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $7.7M +64.1% | $4.7M +48.8% | $3.2M +27.6% | $2.5M +23.9% | $2.0M | $374.2M | $1.2B | $631.8M |
| EBITDA | $35.6M +1.8% | $35.0M +72.6% | $20.3M +6.7% | $19.0M +32.3% | $14.4M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 5.5% -2.1pp | 7.5% +1.8pp | 5.8% -0.5pp | 6.2% +1.2pp | 5.1% | 5.6% | 46.3% | 42.0% |
| Operating Income | $29.2M +4.3% | $28.0M +69.8% | $16.5M -7.9% | $17.9M +48.5% | $12.1M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 4.5% -1.5pp | 6.0% +1.3pp | 4.7% -1.2pp | 5.9% +1.6pp | 4.3% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 -100.0% | $917.0K -1.1% | $927.0K +483.0% | $159.0K -55.7% | $359.0K | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $0 | $0 | $0 | $0 | $0 | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$1.3M +57.4% | -$3.0M -1122.0% | $291.0K +121.3% | -$1.4M -535.8% | $313.0K | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $27.9M +11.6% | $25.0M +49.1% | $16.8M +1.5% | $16.5M +33.7% | $12.4M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 4.3% -1.1pp | 5.4% +0.6pp | 4.8% -0.7pp | 5.4% +1.1pp | 4.4% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $6.6M +2.8% | $6.4M +43.7% | $4.5M +10.5% | $4.0M +27.4% | $3.2M | $1.3B | -$1.6B | $745.2M |
| Net Income | $21.3M +14.6% | $18.6M +51.0% | $12.3M +1.2% | $12.2M +32.4% | $9.2M | $4.9B | $4.8B | $4.7B |
| Net Margin | 3.3% -0.7pp | 4.0% +0.5pp | 3.5% -0.5pp | 4.0% +0.7pp | 3.3% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $1 +14.3% | $1 +48.7% | $1 -2.8% | $1 +34.4% | $1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $1 +14.3% | $1 +48.7% | $1 -2.8% | $1 +34.4% | $1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $18.1M +1.3% | $17.9M +1.5% | $17.6M +1.6% | $17.3M +1.4% | $17.1M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $18.1M +1.3% | $17.9M +1.5% | $17.6M +1.6% | $17.3M +1.4% | $17.1M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Ambiq Micro, Inc.
NYSE:AMBQ
$1.81B
Daily Journal Corporation
NASDAQ:DJCO
$766.29M
Consensus Cloud Solutions, Inc.
NASDAQ:CCSI
$640.43M
Priority Technology Holdings, Inc.
NASDAQ:PRTH
$506.48M
Weave Communications, Inc.
NYSE:WEAV
$439.20M
IBEX Limited
NASDAQ:IBEX
$413.99M
The Hackett Group, Inc.
NASDAQ:HCKT
$277.08M
Endava plc
NYSE:DAVA
$155.37M
Domo, Inc.
NASDAQ:DOMO
$126.49M
NovaBridge Biosciences
NASDAQ:NBP
$74.67M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does CLMB generate?
Climb Global Solutions, Inc. (CLMB) reported $652.52M of revenue in fiscal 2025.
Is CLMB profitable?
Climb Global Solutions, Inc. (CLMB) reported $21.33M of net income, with a net margin of 3.3%.
Explore More
Continue the stock analysis
Jump to another research area for this company.