CME Group Inc.
Financial ServicesNASDAQ:CME · NASDAQ Global Select
+$7.35 today
Vol 2.77M · Avg 2.65M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$6.8B of revenue converted into $4.2B of net income for the selected period. Gross margin is 86.2% and net margin is 62.8%, showing how much revenue survives after costs and taxes. EPS is $11.72, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $6.5B +6.4% | $6.1B +9.9% | $5.6B +11.1% | $5.0B +7.0% | $4.7B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $907.0M +6.7% | $850.3M +2.6% | $828.6M +10.0% | $753.1M -10.0% | $837.0M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $5.6B +6.3% | $5.3B +11.1% | $4.8B +11.3% | $4.3B +10.7% | $3.9B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 86.1% -0.0pp | 86.1% +1.0pp | 85.1% +0.2pp | 85.0% +2.8pp | 82.2% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $150.5M +13.4% | $132.7M -8.1% | $144.4M +5.1% | $137.4M -9.4% | $151.7M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $1.4B +2.7% | $1.3B +2.6% | $1.3B +5.1% | $1.3B +3.6% | $1.2B | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $275.0M -18.3% | $336.8M -4.5% | $352.6M -2.8% | $362.6M -5.9% | $385.4M | $374.2M | $1.2B | $631.8M |
| EBITDA | $5.7B +13.5% | $5.0B +8.0% | $4.7B +16.2% | $4.0B +2.3% | $3.9B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 87.7% +5.5pp | 82.2% -1.4pp | 83.6% +3.6pp | 80.0% -3.7pp | 83.7% | 5.6% | 46.3% | 42.0% |
| Operating Income | $4.2B +7.6% | $3.9B +14.4% | $3.4B +13.9% | $3.0B +14.0% | $2.6B | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 64.9% +0.7pp | 64.1% +2.6pp | 61.6% +1.5pp | 60.1% +3.7pp | 56.4% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $129.7M -19.4% | $160.9M +0.9% | $159.4M -2.0% | $162.7M -2.5% | $166.9M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $1.1B +80.5% | $609.9M -15.0% | $717.9M +51.3% | $474.4M -34.9% | $728.4M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $5.3B +17.4% | $4.5B +9.3% | $4.2B +19.0% | $3.5B +3.5% | $3.4B | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 81.7% +7.7pp | 74.1% -0.4pp | 74.5% +4.9pp | 69.5% -2.4pp | 71.9% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $1.3B +25.4% | $1.0B +9.5% | $927.4M +16.0% | $799.3M +8.5% | $736.7M | $1.3B | -$1.6B | $745.2M |
| Net Income | $4.0B +14.7% | $3.5B +9.3% | $3.2B +19.9% | $2.7B +2.1% | $2.6B | $4.9B | $4.8B | $4.7B |
| Net Margin | 62.0% +4.5pp | 57.5% -0.3pp | 57.8% +4.2pp | 53.6% -2.6pp | 56.2% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $11 +15.4% | $10 +9.2% | $9 +19.7% | $7 +1.5% | $7 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $11 +15.4% | $10 +9.1% | $9 +19.7% | $7 +1.5% | $7 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $359.6M +0.1% | $359.4M +0.1% | $359.0M +0.1% | $358.7M +0.1% | $358.3M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $360.2M +0.1% | $359.9M +0.1% | $359.5M +0.1% | $359.2M +0.1% | $358.9M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Mizuho Financial Group, Inc.
NYSE:MFG
$117.92B
Bank of Montreal
NYSE:BMO
$117.88B
The Bank of Nova Scotia
NYSE:BNS
$102.98B
ICICI Bank Limited
NYSE:IBN
$99.64B
Marsh & McLennan Companies, Inc.
MMC
$89.82B
Intercontinental Exchange, Inc.
NYSE:ICE
$79.47B
Moody's Corporation
NYSE:MCO
$78.24B
Brookfield Asset Management Ltd.
NYSE:BAM
$75.26B
Nasdaq, Inc.
NASDAQ:NDAQ
$50.32B
Coinbase Global, Inc.
NASDAQ:COIN
$42.10B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does CME generate?
CME Group Inc. (CME) reported $6.52B of revenue in fiscal 2025.
Is CME profitable?
CME Group Inc. (CME) reported $4.04B of net income, with a net margin of 62.0%.
Explore More
Continue the stock analysis
Jump to another research area for this company.