CSP Inc.
TechnologyNASDAQ:CSPI · NASDAQ Global Market
+$0.18 today
Vol 0.02M · Avg 0.02M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$58.0M of revenue converted into -$100.0K of net income for the selected period. Gross margin is 33.2% and net margin is -0.2%, showing how much revenue survives after costs and taxes. EPS is $-0.01, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $58.7M +6.4% | $55.2M -14.6% | $64.6M +18.9% | $54.4M +10.5% | $49.2M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $40.2M +10.6% | $36.4M -14.9% | $42.7M +20.2% | $35.5M +7.5% | $33.1M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $18.5M -1.8% | $18.9M -14.0% | $21.9M +16.4% | $18.8M +16.6% | $16.1M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 31.5% -2.6pp | 34.1% +0.2pp | 33.9% -0.7pp | 34.6% +1.8pp | 32.8% | 9.8% | 28.9% | 38.3% |
| Research & Development | $3.3M +9.9% | $3.0M -5.9% | $3.1M +1.8% | $3.1M +6.8% | $2.9M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $18.4M +3.4% | $17.8M +5.1% | $16.9M +7.1% | $15.8M +7.9% | $14.6M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $21.6M +4.3% | $20.7M +3.4% | $20.1M +6.3% | $18.9M +7.7% | $17.5M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $702.0K -11.6% | $794.0K -14.7% | $931.0K -0.4% | $935.0K -9.7% | $1.0M | $374.2M | $1.2B | $631.8M |
| EBITDA | -$602.0K -198.7% | $610.0K -89.7% | $5.9M +83.3% | $3.2M +56.7% | $2.1M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | -1.0% -2.1pp | 1.1% -8.1pp | 9.2% +3.2pp | 5.9% +1.8pp | 4.2% | 5.6% | 46.3% | 42.0% |
| Operating Income | -$3.1M -66.1% | -$1.9M -200.1% | $1.9M +4775.0% | -$40.0K +97.1% | -$1.4M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | -5.3% -1.9pp | -3.4% -6.3pp | 2.9% +3.0pp | -0.1% +2.7pp | -2.8% | 16.6% | 24.1% | 22.0% |
| Interest Income | $1.9M -9.4% | $2.0M +40.2% | $1.5M +124.6% | $650.0K +13.0% | $575.0K | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $357.0K +51.9% | $235.0K -10.3% | $262.0K -27.2% | $360.0K +2.9% | $350.0K | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $1.4M -0.3% | $1.5M -49.3% | $2.9M +44.8% | $2.0M -3.0% | $2.0M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$1.7M -296.4% | -$419.0K -108.8% | $4.7M +144.2% | $1.9M +186.0% | $678.0K | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -2.8% -2.1pp | -0.8% -8.1pp | 7.3% +3.8pp | 3.6% +2.2pp | 1.4% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | -$1.6M -1588.2% | -$93.0K +80.2% | -$469.0K -1038.0% | $50.0K -88.7% | $444.0K | $1.3B | -$1.6B | $745.2M |
| Net Income | -$91.0K +72.1% | -$326.0K -106.3% | $5.2M +175.5% | $1.9M +170.2% | $699.0K | $4.9B | $4.8B | $4.7B |
| Net Margin | -0.2% +0.4pp | -0.6% -8.6pp | 8.0% +4.6pp | 3.5% +2.1pp | 1.4% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$0 +72.9% | -$0 -106.4% | $1 +166.7% | $0 +270.4% | $0 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$0 +72.9% | -$0 -106.6% | $1 +161.9% | $0 +277.7% | $0 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $9.3M +2.8% | $9.0M +3.2% | $8.8M +2.8% | $8.5M +106.4% | $4.1M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $9.3M +2.8% | $9.0M +1.1% | $8.9M +4.5% | $8.6M +103.4% | $4.2M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Satellogic Inc.
NASDAQ:SATL
$800.26M
QuickLogic Corporation
NASDAQ:QUIK
$386.56M
KVH Industries, Inc.
NASDAQ:KVHI
$168.07M
Roadzen, Inc.
NASDAQ:RDZN
$134.20M
Nerdy, Inc.
NYSE:NRDY
$121.90M
TTEC Holdings, Inc.
NASDAQ:TTEC
$114.35M
SoundThinking, Inc.
NASDAQ:SSTI
$104.02M
Wrap Technologies, Inc.
NASDAQ:WRAP
$73.02M
Castellum, Inc.
AMEX:CTM
$66.42M
Lianhe Sowell International Group Ltd Ordinary Shares
LHSW
$7.80M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does CSPI generate?
CSP Inc. (CSPI) reported $58.73M of revenue in fiscal 2025.
Is CSPI profitable?
CSP Inc. (CSPI) reported -$91,000.00 of net income, with a net margin of -0.2%.
Explore More
Continue the stock analysis
Jump to another research area for this company.