Lionheart Holdings
NASDAQ:CUB · NASDAQ Global Market
+$0.02 today
Vol 0.92M · Avg 0.22M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:CUB · Revenue to Net Income
Key Ratios
Analysis
$0 of revenue converted into $8.7M of net income for the selected period. Gross margin is 0.0% and net margin is 0.0%, showing how much revenue survives after costs and taxes. EPS is $0.33, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $0 | $0 -100.0% | $1.5B -1.4% | $1.5B +24.4% | $1.2B | $843.2M | $955.2M | $764.8M |
| Cost of Revenue | $0 | $0 -100.0% | $1.0B -4.3% | $1.1B +27.5% | $835.4M | $1.3B | $1.3B | $1.4B |
| Gross Profit | $0 | $0 -100.0% | $456.6M +5.8% | $431.4M +17.4% | $367.5M | $4.9B | $14.5B | $13.2B |
| Gross Margin | — | — | 30.9% +2.1pp | 28.8% -1.7pp | 30.6% | 12.3% | 21.7% | 40.8% |
| Research & Development | $0 | $0 -100.0% | $44.6M -11.1% | $50.1M -4.3% | $52.4M | $1.1B | $300.0M | $602.4M |
| Selling, General & Admin | $0 -100.0% | $594.5K -99.8% | $274.7M +1.7% | $270.1M +4.4% | $258.6M | $732.6M | $1.3B | -$1.6B |
| Operating Expenses | $874.6K +76.5% | $495.4K -99.9% | $378.6M +4.5% | $362.3M +7.2% | $338.1M | $7.3B | $9.0B | $10.7B |
| Depreciation & Amortization | $0 -100.0% | $594.5K -99.3% | $88.5M +36.7% | $64.7M +38.9% | $46.6M | $1.5B | $889.4M | $1.4B |
| EBITDA | -$874.6K -113.6% | $6.4M -94.3% | $112.7M -18.0% | $137.5M +80.0% | $76.4M | $11.9B | $3.5B | $6.1B |
| EBITDA Margin | — | — | 7.6% -1.6pp | 9.2% +2.8pp | 6.4% | 37.7% | 33.4% | 29.0% |
| Operating Income | -$874.6K -76.5% | -$495.4K -100.6% | $78.0M +12.9% | $69.1M +135.1% | $29.4M | $14.3B | -$16.0B | $3.7B |
| Operating Margin | — | — | 5.3% +0.7pp | 4.6% +2.2pp | 2.4% | 29.5% | 27.4% | 34.9% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | $561.8M | $718.6M | $875.4M |
| Interest Expense | $0 | $0 -100.0% | $27.7M +35.4% | $20.5M +96.2% | $10.4M | $1.3B | -$1.5B | -$1.7B |
| Other Income / Expenses | $9.8M +55.1% | $6.3M +107.2% | -$87.6M -945.5% | -$8.4M +42.3% | -$14.5M | $1.1B | $962.2M | $827.8M |
| Income Before Tax | $9.0M +53.3% | $5.8M +160.8% | -$9.6M -115.8% | $60.7M +308.0% | $14.9M | $5.3B | $7.0B | $8.6B |
| Pre-Tax Margin | — | — | -0.7% -4.7pp | 4.1% +2.8pp | 1.2% | 24.1% | 31.6% | 29.5% |
| Income Tax Expense | $0 | $0 +100.0% | -$6.4M -157.8% | $11.0M +55.6% | $7.1M | $1.0B | -$1.6B | $823.6M |
| Net Income | $9.0M +53.3% | $5.8M +281.3% | -$3.2M -106.5% | $49.7M +303.7% | $12.3M | -$15.5B | -$15.4B | -$15.3B |
| Net Margin | — | — | -0.2% -3.5pp | 3.3% +2.3pp | 1.0% | 27.5% | 42.3% | 47.3% |
| EPS (Basic) | $0 +105.3% | $0 +290.0% | -$0 -106.2% | $2 +260.0% | $0 | $512.8M | $1.1B | $1.4B |
| EPS (Diluted) | $0 +105.3% | $0 +290.0% | -$0 -106.2% | $2 +260.0% | $0 | $598.2M | $441.4M | $587.0M |
| Weighted Avg Shares | $23.0M +7.0% | $21.5M -31.3% | $31.3M +2.3% | $30.6M +11.9% | $27.4M | $1.3B | $1.4B | -$1.6B |
| Weighted Avg Shares (Diluted) | $23.0M +7.0% | $21.5M -31.3% | $31.3M +2.3% | $30.6M +11.9% | $27.4M | -$1.5B | $1.3B | $1.0B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
SIM Acquisition Corp. I
NASDAQ:SIMA
$333.96M
Blue Water Acquisition Corp III
NASDAQ:BLUW
$333.10M
Fifth Era Acquisition Corp I Class A Ordinary Shares
NASDAQ:FERA
$325.17M
ProCap Acquisition Corp
NASDAQ:PCAP
$325.09M
Oxley Bridge Acquisition Limited
NASDAQ:OBA
$323.21M
Vine Hill Capital Investment Corp.
VCIC
$322.67M
Andretti Acquisition Corp. II
NASDAQ:POLE
$316.94M
Jackson Acquisition Company II
NYSE:JACS
$314.25M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does CUB generate?
Lionheart Holdings (CUB) reported $0.00 of revenue in fiscal 2025.
Is CUB profitable?
Lionheart Holdings (CUB) reported $8.95M of net income.
Explore More
Continue the stock analysis
Jump to another research area for this company.