DoubleDown Interactive Co., Ltd.
TechnologyNASDAQ:DDI · NASDAQ Global Select
+$0.56 today
Vol 0.13M · Avg 0.13M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$370.6M of revenue converted into $114.0M of net income for the selected period. Gross margin is 72.5% and net margin is 30.7%, showing how much revenue survives after costs and taxes. EPS is $2.30, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $360.1M +5.5% | $341.3M +10.5% | $308.9M -3.8% | $321.0M -11.6% | $363.2M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $101.6M -1.9% | $103.5M +4.4% | $99.2M -9.3% | $109.3M -13.7% | $126.6M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $258.5M +8.7% | $237.8M +13.4% | $209.7M -1.0% | $211.7M -10.5% | $236.6M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 71.8% +2.1pp | 69.7% +1.8pp | 67.9% +1.9pp | 66.0% +0.8pp | 65.1% | 9.8% | 28.9% | 38.3% |
| Research & Development | $12.0M -13.9% | $13.9M -34.4% | $21.2M +16.4% | $18.2M -1.7% | $18.5M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $111.6M +27.9% | $87.2M +24.8% | $69.9M -24.0% | $92.0M -6.1% | $98.0M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $123.5M +22.6% | $100.8M +10.6% | $91.1M -82.7% | $525.6M +281.3% | $137.9M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $7.4M +42.8% | $5.2M +49.6% | $3.5M -8.8% | $3.8M -78.8% | $17.9M | $374.2M | $1.2B | $631.8M |
| EBITDA | $154.2M -9.3% | $170.0M +24.2% | $136.9M +145.7% | -$299.5M -348.5% | $120.5M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 42.8% -7.0pp | 49.8% +5.5pp | 44.3% +137.6pp | -93.3% -126.5pp | 33.2% | 5.6% | 46.3% | 42.0% |
| Operating Income | $135.0M -1.5% | $137.0M +15.5% | $118.6M +137.8% | -$313.9M -417.9% | $98.7M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 37.5% -2.7pp | 40.1% +1.7pp | 38.4% +136.2pp | -97.8% -125.0pp | 27.2% | 16.6% | 24.1% | 22.0% |
| Interest Income | $19.7M +26.1% | $15.7M +14.6% | $13.7M +173.7% | $5.0M +2300.5% | $208.0K | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $6.9M +235.2% | $2.0M +14.0% | $1.8M -1.8% | $1.8M -9.0% | $2.0M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $4.9M -80.9% | $25.9M +102.9% | $12.7M +46.4% | $8.7M +362.8% | $1.9M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $139.9M -14.1% | $162.9M +24.0% | $131.3M +143.0% | -$305.2M -403.3% | $100.6M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 38.8% -8.9pp | 47.7% +5.2pp | 42.5% +137.6pp | -95.1% -122.8pp | 27.7% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $37.2M -3.5% | $38.5M +27.3% | $30.3M +142.5% | -$71.2M -416.3% | $22.5M | $1.3B | -$1.6B | $745.2M |
| Net Income | $102.6M -17.3% | $124.0M +22.7% | $101.0M +143.2% | -$234.0M -399.6% | $78.1M | $4.9B | $4.8B | $4.7B |
| Net Margin | 28.5% -7.9pp | 36.3% +3.6pp | 32.7% +105.6pp | -72.9% -94.4pp | 21.5% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $2 -17.2% | $3 +23.2% | $2 +143.0% | -$5 -377.6% | $2 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $2 -17.2% | $3 +23.2% | $2 +143.0% | -$5 -377.6% | $2 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $49.6M -0.0% | $49.6M +0.0% | $49.6M +0.0% | $49.6M +7.6% | $46.1M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $49.6M -0.0% | $49.6M +0.0% | $49.6M +0.0% | $49.6M +7.6% | $46.1M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Telesat Corporation
NASDAQ:TSAT
$693.80M
OneSpan Inc.
NASDAQ:OSPN
$531.25M
Xerox Holdings Corporation
NASDAQ:XRX
$453.81M
International Money Express, Inc.
NASDAQ:IMXI
$451.12M
Sohu.com Limited
NASDAQ:SOHU
$403.78M
Gravity Co., Ltd.
NASDAQ:GRVY
$394.14M
Allot Ltd.
NASDAQ:ALLT
$307.90M
BGIN BLOCKCHAIN Ltd
NASDAQ:BGIN
$257.37M
GDEV Inc.
NASDAQ:GDEV
$230.51M
eGain Corporation
NASDAQ:EGAN
$203.68M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does DDI generate?
DoubleDown Interactive Co., Ltd. (DDI) reported $360.13M of revenue in fiscal 2025.
Is DDI profitable?
DoubleDown Interactive Co., Ltd. (DDI) reported $102.55M of net income, with a net margin of 28.5%.
Explore More
Continue the stock analysis
Jump to another research area for this company.