Journey Medical Corporation
NASDAQ:DERM · NASDAQ Capital Market
+$0.06 today
Vol 0.40M · Avg 0.28M
Balance Sheet
Inspect the capital base behind the business
Review assets, liabilities, equity, cash, and debt to judge whether the company has the financial position to support future returns.
Balance Sheet
Assets, liabilities & equity
| Cash & Equivalents | $27.2M |
| Receivables | $25.0M |
| Inventory | $9.3M |
| Other Current | $3.5M |
| Total Current Assets | $65.0M |
| PP&E (Net) | $88.0K |
| Intangible Assets | $26.5M |
| Total Non-current Assets | $26.6M |
| Total Assets | $91.5M |
Analysis
Selected assets total $91.5M for Latest. The largest visible component is Cash & Equivalents at $27.2M, about 29.7% of the tab total. Use the mix to judge balance sheet concentration, liquidity, leverage, and how much of book value is supported by tangible operating assets.
Balance Sheet
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $24.1M +18.6% | $20.3M -26.0% | $27.4M -14.3% | $32.0M -34.8% | $49.1M | $1.0B | $841.8M | $673.8M |
| Short-term Investments | $0 | $0 | $0 | $0 | $0 | -$1.6B | $445.6M | $378.4M |
| Net Receivables | $29.8M +191.1% | $10.2M -32.8% | $15.2M -46.0% | $28.2M +22.0% | $23.1M | $533.8M | $399.4M | -$1.7B |
| Inventory | $9.6M -33.3% | $14.4M +41.4% | $10.2M -27.9% | $14.2M +43.6% | $9.9M | $641.6M | $328.0M | $316.8M |
| Other Current Assets | $3.4M +5.1% | $3.2M -10.5% | $3.6M +8.4% | $3.3M +35.7% | $2.4M | $1.5B | $966.4M | $764.8M |
| Total Current Assets | $66.9M +38.8% | $48.2M -14.7% | $56.5M -27.3% | $77.7M -8.1% | $84.5M | $12.5B | $10.5B | $5.5B |
| Property, Plant & Equipment (Net) | $111.0K -44.2% | $199.0K +97.0% | $101.0K -46.6% | $189.0K +112.4% | $89.0K | $1.2B | $1.5B | $687.8M |
| Goodwill | $0 | $0 | $0 | $0 | $0 | $925.8M | $466.6M | $309.8M |
| Intangible Assets | $27.6M -13.4% | $31.9M +57.1% | $20.3M -25.4% | $27.2M +116.7% | $12.6M | $568.8M | $860.0M | $1.5B |
| Long-term Investments | $0 | $0 | $0 | $0 | $0 | $524.0M | -$1.5B | $860.0M |
| Tax Assets | $0 | $0 | $0 | $0 | $0 | $1.5B | $1.4B | $1.4B |
| Other Non-current Assets | $0 | $0 -100.0% | $6.0K -93.7% | $95.0K -36.7% | $150.0K | $1.4B | $1.0B | $679.4M |
| Total Non-current Assets | $27.7M -13.6% | $32.1M +57.2% | $20.4M -25.8% | $27.5M +114.8% | $12.8M | -$15.3B | $14.8B | $11.3B |
| Total Assets | $94.6M +17.9% | $80.2M +4.4% | $76.8M -26.9% | $105.2M +8.1% | $97.3M | $13.3B | $11.9B | $10.6B |
| Account Payables | $9.3M -42.0% | $16.1M -0.2% | $16.1M -56.5% | $37.0M +62.1% | $22.8M | $1.3B | -$1.5B | $1.4B |
| Short-term Debt | $0 -100.0% | $625.0K -79.2% | $3.0M +1.8% | $2.9M +263.1% | $812.0K | -$1.6B | -$1.6B | $326.6M |
| Tax Payables | $70.0K +16.7% | $60.0K +13.2% | $53.0K +51.4% | $35.0K +337.5% | $8.0K | $574.4M | -$1.5B | $1.4B |
| Deferred Revenue | $0 | $0 -100.0% | $53.0K | $0 | $0 | -$1.6B | $374.2M | $542.2M |
| Other Current Liabilities | $9.6M -33.8% | $14.5M +254.5% | $4.1M -71.1% | $14.1M -42.7% | $24.6M | $1.1B | $1.5B | $493.2M |
| Total Current Liabilities | $37.4M +6.4% | $35.2M -16.0% | $41.9M -37.4% | $66.8M +29.5% | $51.6M | $6.0B | $10.1B | $14.3B |
| Long-term Debt | $25.3M +1.6% | $24.9M +70.1% | $14.6M -26.2% | $19.8M +446.6% | $3.6M | $1.3B | $438.6M | $1.3B |
| Deferred Tax Liabilities | $0 | $0 | $0 | $0 -100.0% | $8.0K | $746.6M | $612.2M | $477.8M |
| Deferred Revenue (Non-current) | $0 | $0 | $0 | $0 +100.0% | -$8.0K | -$1.6B | $715.8M | $1.3B |
| Other Non-current Liabilities | $0 | $0 | $0 -100.0% | $1.4M -61.2% | $3.6M | $489.0M | $1.1B | -$1.5B |
| Total Non-current Liabilities | $25.3M +1.2% | $25.0M +70.8% | $14.6M -31.5% | $21.3M +487.2% | $3.6M | $3.9B | $7.5B | $14.1B |
| Total Liabilities | $62.7M +4.3% | $60.2M +6.5% | $56.5M -35.9% | $88.2M +59.6% | $55.2M | $14.7B | $3.7B | $9.6B |
| Common Stock | $2.0K +0.0% | $2.0K +0.0% | $2.0K +0.0% | $2.0K +0.0% | $2.0K | $651.4M | $517.0M | $382.6M |
| Retained Earnings | -$98.5M -13.1% | -$87.0M -20.3% | -$72.4M -5.6% | -$68.5M -76.2% | -$38.9M | -$1.6B | $519.8M | $1.1B |
| Accumulated OCI | $0 | $0 | $0 | $0 | $0 | $393.8M | $550.6M | $707.4M |
| Other Stockholders Equity | $0 | $0 | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Minority Interest | $0 | $0 | $0 | $0 | $0 | $1.4B | $337.8M | $931.4M |
| Total Equity | $31.9M +58.7% | $20.1M -1.4% | $20.4M +19.8% | $17.0M -59.6% | $42.0M | $9.1B | $7.7B | $3.3B |
| Total Debt | $25.4M -1.2% | $25.7M +45.0% | $17.7M -22.8% | $23.0M +2423.6% | $910.0K | $724.2M | $410.6M | $399.4M |
| Net Debt | $1.3M -75.8% | $5.4M +155.6% | -$9.7M -7.4% | -$9.0M +81.2% | -$48.2M | $389.6M | $501.6M | $311.2M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
OraSure Technologies, Inc.
NASDAQ:OSUR
$299.38M
Cartesian Therapeutics, Inc.
NASDAQ:RNAC
$280.59M
Fennec Pharmaceuticals Inc.
NASDAQ:FENC
$256.08M
Orchestra BioMed Holdings, Inc.
NASDAQ:OBIO
$234.68M
Inventiva S.A.
NASDAQ:IVA
$184.28M
MediWound Ltd.
NASDAQ:MDWD
$153.38M
Organigram Global Inc.
NASDAQ:OGI
$136.55M
Solana Company
NASDAQ:HSDT
$93.42M
Nyxoah S.A.
NASDAQ:NYXH
$61.39M
China SXT Pharmaceuticals, Inc.
SXTC
$1.72M
SEC Filings
Recent regulatory filings
No filings found.
How much cash does DERM have?
Journey Medical Corporation (DERM) reported $24.09M in cash and equivalents in fiscal 2025.
How much debt does DERM carry?
Journey Medical Corporation (DERM) reported $25.40M of total debt, with net debt of $1.31M.
Explore More
Continue the stock analysis
Jump to another research area for this company.