Diversified Healthcare Trust
NASDAQ:DHC · NASDAQ Global Select
+$0.23 today
Vol 1.49M · Avg 1.86M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:DHC · Revenue to Net Income
Key Ratios
Analysis
$1.5B of revenue converted into -$320.2M of net income for the selected period. Gross margin is 1.9% and net margin is -20.9%, showing how much revenue survives after costs and taxes. EPS is $-1.33, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $1.5B +2.8% | $1.5B +6.0% | $1.4B +9.9% | $1.3B -7.2% | $1.4B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $1.8B +43.9% | $1.2B +4.6% | $1.2B +6.8% | $1.1B +1.6% | $1.1B | $725.6M | $804.0M | $882.4M |
| Gross Profit | -$245.3M -195.7% | $256.4M +13.8% | $225.3M +29.1% | $174.5M -40.1% | $291.4M | $8.9B | $7.6B | $6.2B |
| Gross Margin | -16.0% -33.1pp | 17.1% +1.2pp | 16.0% +2.4pp | 13.6% -7.5pp | 21.1% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $45.5M +71.6% | $26.5M +1.5% | $26.1M -1.1% | $26.4M -22.4% | $34.1M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | -$206.1M -877.1% | $26.5M +1.5% | $26.1M -90.2% | $265.7M -12.9% | $305.2M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $261.9M -8.1% | $285.1M +0.4% | $283.8M +18.5% | $239.5M -11.7% | $271.1M | $374.2M | $1.2B | $631.8M |
| EBITDA | $182.3M -20.7% | $230.0M +15.6% | $198.9M -53.5% | $427.8M -39.6% | $708.2M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 11.9% -3.5pp | 15.4% +1.3pp | 14.1% -19.2pp | 33.3% -17.9pp | 51.2% | 5.6% | 46.3% | 42.0% |
| Operating Income | -$39.3M -117.1% | $229.9M +15.4% | $199.2M +318.3% | -$91.2M -560.1% | -$13.8M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | -2.6% -17.9pp | 15.4% +1.2pp | 14.1% +21.2pp | -7.1% -6.1pp | -1.0% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 -100.0% | $8.9M -42.4% | $15.5M -2.5% | $15.9M -22.8% | $20.6M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $204.5M -13.1% | $235.2M +22.7% | $191.8M -8.4% | $209.4M -18.1% | $255.8M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$244.9M +59.2% | -$599.6M -21.8% | -$492.3M -746.4% | $76.2M -61.0% | $195.2M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$284.1M +23.2% | -$369.8M -26.2% | -$293.1M -1845.9% | -$15.1M -108.3% | $181.4M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -18.5% +6.3pp | -24.7% -3.9pp | -20.8% -19.6pp | -1.2% -14.3pp | 13.1% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $1.7M +273.2% | $467.0K +4.9% | $445.0K -37.3% | $710.0K -50.3% | $1.4M | $1.3B | -$1.6B | $745.2M |
| Net Income | -$285.9M +22.8% | -$370.3M -26.1% | -$293.6M -1761.1% | -$15.8M -109.0% | $174.5M | $4.9B | $4.8B | $4.7B |
| Net Margin | -18.6% +6.2pp | -24.8% -3.9pp | -20.8% -19.6pp | -1.2% -13.8pp | 12.6% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$1 +23.2% | -$2 -26.0% | -$1 -1758.0% | -$0 -109.1% | $1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$1 +23.2% | -$2 -26.0% | -$1 -1758.0% | -$0 -109.1% | $1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $240.3M +0.3% | $239.5M +0.3% | $238.8M +0.2% | $238.3M +0.1% | $238.0M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $240.3M +0.3% | $239.5M +0.3% | $238.8M +0.2% | $238.3M +0.1% | $238.0M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Two Harbors Investment Corp.
NYSE:TWO
$1.30B
Piedmont Office Realty Trust, Inc.
NYSE:PDM
$1.14B
Centerspace
NYSE:CSR
$981.13M
Plymouth Industrial REIT, Inc.
PLYM
$979.23M
MFA Financial, Inc.
NYSE:MFA
$961.72M
PennyMac Mortgage Investment Trust
NYSE:PMT
$882.49M
Hudson Pacific Properties, Inc.
NYSE:HPP
$829.36M
City Office REIT, Inc.
CIO
$282.14M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does DHC generate?
Diversified Healthcare Trust (DHC) reported $1.54B of revenue in fiscal 2025.
Is DHC profitable?
Diversified Healthcare Trust (DHC) reported -$285,886,000.00 of net income, with a net margin of -18.6%.
Explore More
Continue the stock analysis
Jump to another research area for this company.