Daily Journal Corporation
TechnologyNASDAQ:DJCO · NASDAQ Capital Market
-$4.03 today
Vol 0.02M · Avg 0.06M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$94.1M of revenue converted into $14.0M of net income for the selected period. Gross margin is 37.7% and net margin is 4.2%, showing how much revenue survives after costs and taxes. EPS is $10.14, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $87.7M +25.4% | $69.9M +3.3% | $67.7M +25.4% | $54.0M +9.4% | $49.4M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $55.6M -0.4% | $55.8M +7.8% | $51.7M +22.1% | $42.3M +4.7% | $40.4M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $32.1M +126.7% | $14.2M -11.4% | $16.0M +37.3% | $11.7M +30.2% | $9.0M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 36.7% +16.4pp | 20.3% -3.4pp | 23.6% +2.0pp | 21.6% +3.5pp | 18.1% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $7.0M +7.1% | $6.5M +6.6% | $6.1M +14.6% | $5.3M +54.5% | $3.5M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $20.8M +106.2% | $10.1M +8.0% | $9.4M +11.0% | $8.4M +23.8% | $6.8M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $257.0K -3.7% | $267.0K -4.3% | $279.0K -26.4% | $379.0K -21.0% | $480.0K | $374.2M | $1.2B | $631.8M |
| EBITDA | $151.7M +41.0% | $107.6M +229.0% | $32.7M +132.4% | -$101.1M -2364.4% | $4.5M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 173.0% +19.1pp | 153.9% +105.6pp | 48.3% +235.4pp | -187.1% -196.2pp | 9.0% | 5.6% | 46.3% | 42.0% |
| Operating Income | $11.3M +177.7% | $4.1M -38.8% | $6.7M -10.6% | $7.4M +45.1% | $5.1M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 12.9% +7.1pp | 5.8% -4.0pp | 9.8% -4.0pp | 13.8% +3.4pp | 10.4% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 -100.0% | $5.5M +87.4% | $2.9M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $1.4M -55.3% | $3.1M -28.7% | $4.3M +290.6% | $1.1M +239.1% | $327.0K | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $138.8M +38.5% | $100.2M +367.2% | $21.4M +120.5% | -$104.5M -169.3% | $150.9M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $150.1M +43.9% | $104.3M +271.1% | $28.1M +127.4% | -$102.5M -167.0% | $153.1M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 171.1% +22.0pp | 149.1% +107.6pp | 41.5% +231.4pp | -189.9% -499.8pp | 309.9% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $38.0M +45.0% | $26.2M +293.5% | $6.7M +124.7% | -$26.9M -167.1% | $40.1M | $1.3B | -$1.6B | $745.2M |
| Net Income | $112.1M +43.6% | $78.1M +264.1% | $21.5M +128.4% | -$75.6M -167.0% | $112.9M | $4.9B | $4.8B | $4.7B |
| Net Margin | 127.9% +16.2pp | 111.7% +80.0pp | 31.7% +171.7pp | -140.0% -368.6pp | 228.6% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $81 +43.5% | $57 +264.1% | $16 +128.4% | -$55 -167.0% | $82 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $81 +43.5% | $57 +264.1% | $16 +128.4% | -$55 -167.0% | $82 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $1.4M +0.0% | $1.4M +0.0% | $1.4M -0.2% | $1.4M -0.1% | $1.4M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $1.4M +0.0% | $1.4M +0.0% | $1.4M -0.2% | $1.4M -0.1% | $1.4M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Consensus Cloud Solutions, Inc.
NASDAQ:CCSI
$640.43M
Priority Technology Holdings, Inc.
NASDAQ:PRTH
$506.48M
Cerence Inc.
NASDAQ:CRNC
$479.89M
Backblaze, Inc.
NASDAQ:BLZE
$475.32M
Weave Communications, Inc.
NYSE:WEAV
$439.20M
Sprout Social, Inc.
NASDAQ:SPT
$438.17M
Bumble Inc.
NASDAQ:BMBL
$316.40M
Blaize Holdings, Inc.
NASDAQ:BZAI
$164.36M
Domo, Inc.
NASDAQ:DOMO
$126.49M
NovaBridge Biosciences
NASDAQ:NBP
$74.67M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does DJCO generate?
Daily Journal Corporation (DJCO) reported $87.70M of revenue in fiscal 2025.
Is DJCO profitable?
Daily Journal Corporation (DJCO) reported $112.14M of net income, with a net margin of 127.9%.
Explore More
Continue the stock analysis
Jump to another research area for this company.