Digimarc Corporation
TechnologyNASDAQ:DMRC · NASDAQ Global Select
+$0.04 today
Vol 0.13M · Avg 0.25M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$32.1M of revenue converted into -$27.5M of net income for the selected period. Gross margin is 59.2% and net margin is -87.2%, showing how much revenue survives after costs and taxes. EPS is $-1.27, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $33.9M -11.7% | $38.4M +10.2% | $34.9M +15.4% | $30.2M +13.9% | $26.5M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $15.7M +10.7% | $14.2M -3.5% | $14.7M -1.3% | $14.9M +69.5% | $8.8M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $18.2M -24.9% | $24.2M +20.2% | $20.2M +31.6% | $15.3M -13.6% | $17.7M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 53.7% -9.4pp | 63.1% +5.2pp | 57.9% +7.1pp | 50.7% -16.2pp | 66.9% | 9.8% | 28.9% | 38.3% |
| Research & Development | $20.5M -21.9% | $26.2M -1.4% | $26.6M +0.3% | $26.5M +51.0% | $17.5M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $32.4M -15.2% | $38.2M -5.5% | $40.5M -16.8% | $48.7M +49.4% | $32.6M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $51.6M -21.3% | $65.5M -4.1% | $68.4M -11.4% | $77.1M +33.9% | $57.6M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $8.3M +9.2% | $7.6M -6.6% | $8.1M -5.3% | $8.6M +318.9% | $2.0M | $374.2M | $1.2B | $631.8M |
| EBITDA | -$24.2M +27.1% | -$33.2M +15.3% | -$39.1M +23.3% | -$51.1M -68.4% | -$30.3M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | -71.3% +15.0pp | -86.3% +26.0pp | -112.3% +56.8pp | -169.1% -54.8pp | -114.3% | 5.6% | 46.3% | 42.0% |
| Operating Income | -$33.3M +19.3% | -$41.3M +14.3% | -$48.2M +22.0% | -$61.8M -55.0% | -$39.9M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | -98.3% +9.2pp | -107.5% +30.8pp | -138.3% +66.4pp | -204.7% -54.4pp | -150.3% | 16.6% | 24.1% | 22.0% |
| Interest Income | $681.0K -62.5% | $1.8M +8.2% | $1.7M +125.8% | $744.0K | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $0 | $0 | $0 | $0 | $0 | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $884.0K -62.2% | $2.3M -4.5% | $2.5M +16.3% | $2.1M -58.9% | $5.1M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$32.5M +16.7% | -$39.0M +14.8% | -$45.8M +23.4% | -$59.7M -71.8% | -$34.7M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -95.7% +5.7pp | -101.4% +29.9pp | -131.3% +66.4pp | -197.7% -66.7pp | -131.0% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | -$151.0K -443.2% | $44.0K -78.4% | $204.0K +110.3% | $97.0K +506.3% | $16.0K | $1.3B | -$1.6B | $745.2M |
| Net Income | -$32.3M +17.2% | -$39.0M +15.1% | -$46.0M +23.1% | -$59.8M -72.0% | -$34.8M | $4.9B | $4.8B | $4.7B |
| Net Margin | -95.3% +6.3pp | -101.5% +30.3pp | -131.9% +66.2pp | -198.0% -67.0pp | -131.1% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$1 +18.6% | -$2 +19.0% | -$2 +27.6% | -$3 -47.9% | -$2 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$1 +18.6% | -$2 +19.0% | -$2 +27.6% | -$3 -47.9% | -$2 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $21.7M +1.9% | $21.3M +4.6% | $20.3M +6.2% | $19.1M +16.3% | $16.5M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $21.7M +1.9% | $21.3M +4.6% | $20.3M +6.2% | $19.1M +16.3% | $16.5M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Methode Electronics, Inc.
NYSE:MEI
$425.87M
ON24, Inc.
ONTF
$348.25M
Unisys Corporation
NYSE:UIS
$280.68M
Waldencast plc
NASDAQ:WALD
$219.93M
Immersion Corporation
NASDAQ:IMMR
$216.48M
Duos Technologies Group, Inc.
NASDAQ:DUOT
$214.03M
Tucows Inc.
NASDAQ:TCX
$148.95M
TTEC Holdings, Inc.
NASDAQ:TTEC
$114.35M
Datavault AI Inc.
NASDAQ:DVLT
$101.01M
GD Culture Group Limited
GDC
$6.02M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does DMRC generate?
Digimarc Corporation (DMRC) reported $33.91M of revenue in fiscal 2025.
Is DMRC profitable?
Digimarc Corporation (DMRC) reported -$32,309,000.00 of net income, with a net margin of -95.3%.
Explore More
Continue the stock analysis
Jump to another research area for this company.