Draganfly Inc.
NASDAQ:DPRO · NASDAQ Capital Market
-$0.51 today
Vol 0.53M · Avg 1.96M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:DPRO · Revenue to Net Income
Key Ratios
Analysis
$8.5M of revenue converted into -$25.2M of net income for the selected period. Gross margin is 15.7% and net margin is -302.9%, showing how much revenue survives after costs and taxes. EPS is $-2.26, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $7.7M +17.8% | $6.6M +0.1% | $6.6M -13.8% | $7.6M +7.8% | $7.1M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $6.4M +24.2% | $5.2M +15.0% | $4.5M -34.1% | $6.8M +54.5% | $4.4M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $1.3M -5.5% | $1.4M -32.3% | $2.1M +161.1% | $790.7K -70.1% | $2.6M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 17.1% -4.2pp | 21.3% -10.2pp | 31.5% +21.1pp | 10.4% -27.1pp | 37.5% | 9.8% | 28.9% | 38.3% |
| Research & Development | $2.0M +112.9% | $927.4K -40.4% | $1.6M +138.7% | $651.3K +27.5% | $510.9K | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $17.6M +33.0% | $13.3M -33.1% | $19.8M -24.6% | $26.3M +33.6% | $19.7M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $22.1M +37.0% | $16.1M +681.8% | $2.1M -92.5% | $27.7M +26.5% | $21.9M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $346.5K +65.8% | $209.0K -61.8% | $546.6K -29.3% | $772.8K +148.4% | $311.1K | $374.2M | $1.2B | $631.8M |
| EBITDA | -$20.4M -47.0% | -$13.9M +37.0% | -$22.1M +17.9% | -$26.9M -41.7% | -$19.0M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | -264.4% -52.5pp | -211.9% +124.7pp | -336.6% +16.9pp | -353.5% -84.6pp | -268.9% | 5.6% | 46.3% | 42.0% |
| Operating Income | -$20.8M -41.1% | -$14.7M +34.2% | -$22.4M +14.4% | -$26.2M -17.3% | -$22.3M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | -268.9% -44.3pp | -224.7% +117.0pp | -341.7% +2.2pp | -343.9% -27.8pp | -316.1% | 16.6% | 24.1% | 22.0% |
| Interest Income | $1.1M +915.6% | $107.2K +28.8% | $83.3K +87.8% | $44.3K +774.0% | $5.1K | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $0 | $0 | $0 | $0 | $0 | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$2.2M -354.1% | $862.0K +170.8% | -$1.2M -62.9% | -$746.9K -113.1% | $5.7M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$23.0M -65.6% | -$13.9M +41.2% | -$23.6M +14.6% | -$27.7M -70.7% | -$16.2M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -297.3% -85.7pp | -211.5% +148.7pp | -360.2% +3.4pp | -363.6% -133.9pp | -229.7% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $1.3B | -$1.6B | $745.2M |
| Net Income | -$23.0M -65.6% | -$13.9M +41.2% | -$23.6M +19.0% | -$29.2M -121.6% | -$13.2M | $4.9B | $4.8B | $4.7B |
| Net Margin | -297.3% -85.7pp | -211.5% +148.7pp | -360.2% +23.2pp | -383.4% -196.9pp | -186.5% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$1 +67.0% | -$4 +68.6% | -$14 +35.5% | -$22 -83.4% | -$12 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$1 +67.0% | -$4 +68.5% | -$14 +35.6% | -$22 -83.4% | -$12 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $15.7M +397.8% | $3.2M +87.2% | $1.7M +25.6% | $1.3M +20.8% | $1.1M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $15.7M +397.8% | $3.2M +87.1% | $1.7M +25.7% | $1.3M +20.8% | $1.1M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Sky Harbour Group Corporation
NYSE:SKYH
$704.82M
INNOVATE Corp.
NYSE:VATE
$228.09M
Solidion Technology Inc.
NASDAQ:STI
$195.73M
Team, Inc.
NYSE:TISI
$76.16M
Air T, Inc.
NASDAQ:AIRT
$58.24M
VirTra, Inc.
VTSI
$39.35M
374Water, Inc.
SCWO
$33.43M
Mega Matrix Corp.
MPU
$19.39M
Stardust Power Inc.
SDST
$15.58M
Mesa Air Group, Inc.
MESA
$3.50M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does DPRO generate?
Draganfly Inc. (DPRO) reported $7.73M of revenue in fiscal 2025.
Is DPRO profitable?
Draganfly Inc. (DPRO) reported -$22,981,079.00 of net income, with a net margin of -297.3%.
Explore More
Continue the stock analysis
Jump to another research area for this company.