Deswell Industries, Inc.
TechnologyNASDAQ:DSWL · NASDAQ Global Market
+$0.03 today
Vol 0.01M · Avg 0.01M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$132.5M of revenue converted into $22.8M of net income for the selected period. Gross margin is 21.1% and net margin is 17.2%, showing how much revenue survives after costs and taxes. EPS is $1.42, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $67.6M -2.5% | $69.4M -10.5% | $77.5M -9.3% | $85.5M +31.8% | $64.9M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $54.0M -2.7% | $55.5M -14.3% | $64.7M -9.6% | $71.5M +38.3% | $51.7M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $13.6M -1.9% | $13.9M +8.3% | $12.8M -8.0% | $14.0M +6.0% | $13.2M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 20.2% +0.1pp | 20.0% +3.5pp | 16.6% +0.2pp | 16.3% -4.0pp | 20.3% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $11.3M +7.4% | $10.5M -4.2% | $11.0M -1.6% | $11.1M +8.0% | $10.3M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $10.3M +2.1% | $10.1M +1.7% | $10.0M -10.1% | $11.1M +11.7% | $9.9M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $1.5M -0.3% | $1.5M -10.9% | $1.7M -1.6% | $1.7M -1.1% | $1.8M | $374.2M | $1.2B | $631.8M |
| EBITDA | $3.9M -57.7% | $9.3M +93.3% | $4.8M -50.7% | $9.8M -6.3% | $10.5M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 5.8% -7.6pp | 13.5% +7.2pp | 6.2% -5.2pp | 11.5% -4.7pp | 16.1% | 5.6% | 46.3% | 42.0% |
| Operating Income | $3.3M -12.4% | $3.8M +31.1% | $2.9M +4.6% | $2.8M -15.4% | $3.3M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 4.9% -0.6pp | 5.5% +1.7pp | 3.7% +0.5pp | 3.2% -1.8pp | 5.0% | 16.6% | 24.1% | 22.0% |
| Interest Income | $1.1M +57.2% | $669.0K +137.2% | $282.0K +15.1% | $245.0K +4.3% | $235.0K | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $0 | $0 | $0 | $0 | $0 | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $8.0M +98.0% | $4.0M +804.0% | -$573.0K -110.8% | $5.3M -2.5% | $5.4M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $11.3M +44.5% | $7.8M +237.9% | $2.3M -71.3% | $8.1M -7.3% | $8.7M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 16.7% +5.4pp | 11.3% +8.3pp | 3.0% -6.5pp | 9.4% -4.0pp | 13.4% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $162.0K +47.3% | $110.0K -56.9% | $255.0K +254.5% | -$165.0K -134.7% | $475.0K | $1.3B | -$1.6B | $745.2M |
| Net Income | $11.1M +44.5% | $7.7M +274.4% | $2.1M -75.0% | $8.2M +0.0% | $8.2M | $4.9B | $4.8B | $4.7B |
| Net Margin | 16.5% +5.4pp | 11.1% +8.5pp | 2.7% -7.0pp | 9.6% -3.1pp | 12.7% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $1 +45.8% | $0 +269.2% | $0 -75.0% | $1 +0.0% | $1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $1 +45.8% | $0 +269.2% | $0 -74.5% | $1 +0.0% | $1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $15.9M +0.0% | $15.9M +0.0% | $15.9M +0.0% | $15.9M +0.1% | $15.9M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $16.0M -0.3% | $16.0M -0.5% | $16.1M -0.4% | $16.1M +0.5% | $16.0M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Soluna Holdings, Inc.
NASDAQ:SLNH
$233.47M
CPS Technologies Corporation
NASDAQ:CPSH
$126.99M
Odysight.ai Inc.
NASDAQ:ODYS
$61.57M
9F Inc.
JFU
$34.62M
Wallbox N.V.
WBX
$29.38M
Research Frontiers Incorporated
REFR
$24.76M
MicroCloud Hologram Inc.
HOLO
$23.06M
Neonode Inc.
NEON
$19.97M
FiscalNote Holdings, Inc.
NOTE
$2.77M
Global Mofy Metaverse Limited
GMM
$1.99M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does DSWL generate?
Deswell Industries, Inc. (DSWL) reported $67.61M of revenue in fiscal 2025.
Is DSWL profitable?
Deswell Industries, Inc. (DSWL) reported $11.14M of net income, with a net margin of 16.5%.
Explore More
Continue the stock analysis
Jump to another research area for this company.