Datavault AI Inc.
TechnologyNASDAQ:DVLT · NASDAQ Global Market
-$0.03 today
Vol 38.71M · Avg 49.35M
Balance Sheet
Inspect the capital base behind the business
Review assets, liabilities, equity, cash, and debt to judge whether the company has the financial position to support future returns.
Balance Sheet
Assets, liabilities & equity
| Cash & Equivalents | $2.2M |
| Receivables | $2.4M |
| Inventory | $717.0K |
| Other Current | $101.0M |
| Total Current Assets | $106.3M |
| PP&E (Net) | $1.2M |
| Goodwill | $27.3M |
| Intangible Assets | $102.6M |
| Long-term Investments | $1.8M |
| Other Non-current | $11.0M |
| Total Non-current Assets | $143.8M |
| Total Assets | $250.1M |
Analysis
Selected assets total $250.1M for Latest. The largest visible component is Intangible Assets at $102.6M, about 41.0% of the tab total. Use the mix to judge balance sheet concentration, liquidity, leverage, and how much of book value is supported by tangible operating assets.
Balance Sheet
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $2.0M -39.8% | $3.3M +710.2% | $411.0K -85.8% | $2.9M -77.9% | $13.1M | $1.0B | $841.8M | $673.8M |
| Short-term Investments | $0 | $0 | $0 | $0 | $0 | -$1.6B | $445.6M | $378.4M |
| Net Receivables | $32.6M +9239.0% | $349.0K +18.7% | $294.0K +7.7% | $273.0K +27.6% | $214.0K | $533.8M | $399.4M | -$1.7B |
| Inventory | $636.0K -60.7% | $1.6M -40.9% | $2.7M -61.3% | $7.1M +47.9% | $4.8M | $641.6M | $328.0M | $316.8M |
| Other Current Assets | $99.9M +8646.1% | $1.1M +78.2% | $641.0K -28.0% | $890.0K -11.3% | $1.0M | $1.5B | $966.4M | $764.8M |
| Total Current Assets | $142.9M +2118.9% | $6.4M +57.7% | $4.1M -63.3% | $11.1M -41.7% | $19.1M | $12.5B | $10.5B | $5.5B |
| Property, Plant & Equipment (Net) | $606.0K +944.8% | $58.0K -91.8% | $709.0K +307.5% | $174.0K +7.4% | $162.0K | $1.2B | $1.5B | $687.8M |
| Goodwill | $19.1M | $0 | $0 | $0 | $0 | $925.8M | $466.6M | $309.8M |
| Intangible Assets | $101.8M +9.9% | $92.6M | $0 | $0 | $0 | $568.8M | $860.0M | $1.5B |
| Long-term Investments | $4.3M | $0 | $0 | $0 | $0 | $524.0M | -$1.5B | $860.0M |
| Tax Assets | $0 | $0 | $0 | $0 | $0 | $1.5B | $1.4B | $1.4B |
| Other Non-current Assets | $6.0M +287.5% | $1.6M +4909.7% | $31.0K -79.1% | $148.0K +19.4% | $124.0K | $1.4B | $1.0B | $679.4M |
| Total Non-current Assets | $131.8M +40.0% | $94.2M +12627.8% | $740.0K +129.8% | $322.0K +12.6% | $286.0K | -$15.3B | $14.8B | $11.3B |
| Total Assets | $274.7M +173.0% | $100.6M +1986.4% | $4.8M -57.9% | $11.5M -40.9% | $19.4M | $13.3B | $11.9B | $10.6B |
| Account Payables | $10.8M +289.8% | $2.8M +19.8% | $2.3M +13.6% | $2.0M +31.8% | $1.5M | $1.3B | -$1.5B | $1.4B |
| Short-term Debt | $4.9M +4568.9% | $106.0K | $0 | $0 | $0 | -$1.6B | -$1.6B | $326.6M |
| Tax Payables | $0 | $0 | $0 | $0 | $0 | $574.4M | -$1.5B | $1.4B |
| Deferred Revenue | $1.9M +1001.2% | $171.0K +800.0% | $19.0K -56.8% | $44.0K | $0 | -$1.6B | $374.2M | $542.2M |
| Other Current Liabilities | $3.4M +1488.9% | $217.0K -59.7% | $538.0K +295.6% | $136.0K -69.4% | $444.0K | $1.1B | $1.5B | $493.2M |
| Total Current Liabilities | $26.9M +553.6% | $4.1M +13.1% | $3.6M -1.0% | $3.7M +23.9% | $3.0M | $6.0B | $10.1B | $14.3B |
| Long-term Debt | $5.9M -38.2% | $9.6M | $0 -100.0% | $457.0K | $0 | $1.3B | $438.6M | $1.3B |
| Deferred Tax Liabilities | $0 | $0 | $0 | $0 | $0 | $746.6M | $612.2M | $477.8M |
| Deferred Revenue (Non-current) | $0 | $0 | $0 | $0 | $0 | -$1.6B | $715.8M | $1.3B |
| Other Non-current Liabilities | $3.9M +223.1% | $1.2M -77.7% | $5.5M -41.4% | $9.3M +116362.5% | $8.0K | $489.0M | $1.1B | -$1.5B |
| Total Non-current Liabilities | $9.8M -8.7% | $10.8M +76.9% | $6.1M -37.6% | $9.8M +19847.3% | $49.0K | $3.9B | $7.5B | $14.1B |
| Total Liabilities | $36.7M +146.5% | $14.9M +53.1% | $9.7M -27.6% | $13.4M +346.2% | $3.0M | $14.7B | $3.7B | $9.6B |
| Common Stock | $59.0K +1080.0% | $5.0K -28.6% | $7.0K +0.0% | $7.0K +250.0% | $2.0K | $651.4M | $517.0M | $382.6M |
| Retained Earnings | -$377.4M -26.5% | -$298.5M -20.8% | -$247.0M -8.2% | -$228.3M -7.6% | -$212.2M | -$1.6B | $519.8M | $1.1B |
| Accumulated OCI | $0 | $0 | $0 | $0 | $0 | $393.8M | $550.6M | $707.4M |
| Other Stockholders Equity | $0 | $0 | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Minority Interest | $0 | $0 | $0 | $0 | $0 | $1.4B | $337.8M | $931.4M |
| Total Equity | $238.0M +177.6% | $85.7M +1845.9% | -$4.9M -146.0% | -$2.0M -112.2% | $16.4M | $9.1B | $7.7B | $3.3B |
| Total Debt | $11.5M +18.9% | $9.7M +1421.2% | $636.0K +1.6% | $626.0K +1426.8% | $41.0K | $724.2M | $410.6M | $399.4M |
| Net Debt | $9.5M +49.8% | $6.3M +2720.0% | $225.0K +109.9% | -$2.3M +82.6% | -$13.1M | $389.6M | $501.6M | $311.2M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
AXT, Inc.
NASDAQ:AXTI
$4.51B
Unisys Corporation
NYSE:UIS
$280.68M
Lantronix, Inc.
NASDAQ:LTRX
$267.17M
Digimarc Corporation
NASDAQ:DMRC
$251.56M
Perfect Corp.
NYSE:PERF
$171.11M
Tucows Inc.
NASDAQ:TCX
$148.95M
TTEC Holdings, Inc.
NASDAQ:TTEC
$114.35M
Zepp Health Corporation
NYSE:ZEPP
$67.17M
Sequans Communications S.A.
SQNS
$47.61M
Arrive AI Inc.
ARAI
$15.67M
SEC Filings
Recent regulatory filings
No filings found.
How much cash does DVLT have?
Datavault AI Inc. (DVLT) reported $2.00M in cash and equivalents in fiscal 2025.
How much debt does DVLT carry?
Datavault AI Inc. (DVLT) reported $11.51M of total debt, with net debt of $9.50M.
Explore More
Continue the stock analysis
Jump to another research area for this company.