Eastern Bankshares, Inc.
Financial ServicesNASDAQ:EBC · NASDAQ Global Select
+$0.02 today
Vol 3.72M · Avg 2.11M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$1.4B of revenue converted into $371.1M of net income for the selected period. Gross margin is 73.0% and net margin is 26.9%, showing how much revenue survives after costs and taxes. EPS is $1.78, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $1.1B -1.2% | $1.1B +91.6% | $558.7M -18.1% | $681.9M +30.3% | $523.5M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $361.8M -11.0% | $406.5M +52.8% | $266.1M +383.4% | $55.1M +1364.4% | -$4.4M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $695.6M +4.7% | $664.1M +127.0% | $292.6M -53.3% | $626.9M +18.8% | $527.8M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 65.8% +3.8pp | 62.0% +9.7pp | 52.4% -39.6pp | 91.9% -8.9pp | 100.8% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $360.3M +11.2% | $324.0M +14.7% | $282.5M +13.6% | $248.6M +3.4% | $240.3M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $596.1M +17.3% | $508.4M +21.4% | $418.6M +7.7% | $388.6M +10.5% | $351.8M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $63.5M +65.5% | $38.4M +62.3% | $23.6M +1.0% | $23.4M +2.3% | $22.9M | $374.2M | $1.2B | $631.8M |
| EBITDA | $163.0M -16.0% | $194.1M +289.7% | -$102.4M -139.1% | $261.6M +31.6% | $198.9M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 15.4% -2.7pp | 18.1% +36.5pp | -18.3% -56.7pp | 38.4% +0.4pp | 38.0% | 5.6% | 46.3% | 42.0% |
| Operating Income | $99.5M -36.1% | $155.8M +223.6% | -$126.0M -152.9% | $238.2M +35.4% | $176.0M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 9.4% -5.1pp | 14.5% +37.1pp | -22.6% -57.5pp | 34.9% +1.3pp | 33.6% | 16.6% | 24.1% | 22.0% |
| Interest Income | $1.2B +23.0% | $946.8M +18.9% | $796.5M +31.6% | $605.2M +39.1% | $435.2M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $335.6M -1.0% | $339.2M +37.8% | $246.1M +562.7% | $37.1M +596.3% | $5.3M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $0 | $0 | $0 | $0 | $0 | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $99.5M -36.1% | $155.8M +223.6% | -$126.0M -152.9% | $238.2M +35.4% | $176.0M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 9.4% -5.1pp | 14.5% +37.1pp | -22.6% -57.5pp | 34.9% +1.3pp | 33.6% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $11.3M -68.8% | $36.2M +157.2% | -$63.3M -222.4% | $51.7M +69.8% | $30.5M | $1.3B | -$1.6B | $745.2M |
| Net Income | $88.2M -26.2% | $119.6M -48.5% | $232.2M +16.2% | $199.8M +29.2% | $154.7M | $4.9B | $4.8B | $4.7B |
| Net Margin | 8.3% -2.8pp | 11.2% -30.4pp | 41.6% +12.3pp | 29.3% -0.3pp | 29.5% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $0 -39.4% | $1 -53.8% | $1 +18.2% | $1 +34.4% | $1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $0 -39.4% | $1 -53.8% | $1 +18.2% | $1 +34.4% | $1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $215.2M +18.8% | $181.1M +11.6% | $162.3M -1.9% | $165.5M -3.9% | $172.2M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $216.4M +18.8% | $182.2M +12.2% | $162.4M -2.0% | $165.6M -3.8% | $172.3M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
M&T Bank Corporation
NYSE:MTB
$33.96B
Synovus Financial Corp.
SNV
$6.95B
Associated Banc-Corp
NYSE:ASB
$4.91B
TFS Financial Corporation
NASDAQ:TFSL
$4.74B
Fulton Financial Corporation
NASDAQ:FULT
$4.46B
Texas Capital Bancshares, Inc.
NASDAQ:TCBI
$4.43B
United Community Banks, Inc.
NYSE:UCB
$4.14B
Independent Bank Corp.
NASDAQ:INDB
$4.02B
Inter & Co, Inc.
NASDAQ:INTR
$2.55B
The Bancorp, Inc.
NASDAQ:TBBK
$2.39B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does EBC generate?
Eastern Bankshares, Inc. (EBC) reported $1.06B of revenue in fiscal 2025.
Is EBC profitable?
Eastern Bankshares, Inc. (EBC) reported $88.22M of net income, with a net margin of 8.3%.
Explore More
Continue the stock analysis
Jump to another research area for this company.