EHang Holdings Limited
IndustrialsNASDAQ:EH · NASDAQ Global Market
-$0.19 today
Vol 1.05M · Avg 0.84M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$417.5M of revenue converted into -$324.3M of net income for the selected period. Gross margin is 61.7% and net margin is -164.5%, showing how much revenue survives after costs and taxes. EPS is $-7.48, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $418.0M -8.4% | $456.2M +288.5% | $117.4M +165.0% | $44.3M -22.0% | $56.8M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $160.8M -8.7% | $176.2M +318.4% | $42.1M +178.9% | $15.1M -27.3% | $20.8M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $257.2M -8.1% | $279.9M +271.7% | $75.3M +157.7% | $29.2M -18.9% | $36.0M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 61.5% +0.2pp | 61.4% -2.8pp | 64.1% -1.8pp | 65.9% +2.5pp | 63.4% | 9.8% | 28.9% | 38.3% |
| Research & Development | $194.6M -2.4% | $199.5M +19.2% | $167.3M +23.9% | $135.1M -1.5% | $137.1M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $391.7M +7.5% | $364.4M +73.1% | $210.5M +3.1% | $204.2M -11.5% | $230.6M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $573.9M +7.5% | $534.0M +43.7% | $371.6M +11.5% | $333.2M -6.6% | $356.6M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $29.2M +47.4% | $19.8M -7.3% | $21.4M +2.2% | $20.9M +168.8% | $7.8M | $374.2M | $1.2B | $631.8M |
| EBITDA | -$291.0M -44.0% | -$202.1M +23.5% | -$264.3M +13.3% | -$304.7M -0.3% | -$303.9M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | -69.6% -25.3pp | -44.3% +180.7pp | -225.0% +462.6pp | -687.6% -152.6pp | -535.0% | 5.6% | 46.3% | 42.0% |
| Operating Income | -$320.1M -26.0% | -$254.1M +14.2% | -$296.3M +2.5% | -$303.9M +5.2% | -$320.5M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | -76.6% -20.9pp | -55.7% +196.6pp | -252.3% +433.6pp | -685.9% -121.6pp | -564.3% | 16.6% | 24.1% | 22.0% |
| Interest Income | $58.6M +91.5% | $30.6M +260.7% | $8.5M +81.7% | $4.7M -9.2% | $5.1M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $6.0M +77.1% | $3.4M -77.4% | $15.0M +291.5% | $3.8M +111.8% | $1.8M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $47.0M +92.2% | $24.4M +515.2% | -$5.9M +76.7% | -$25.3M -473.5% | $6.8M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$273.2M -19.0% | -$229.6M +24.0% | -$302.1M +8.2% | -$329.3M -4.9% | -$313.8M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -65.4% -15.0pp | -50.3% +207.0pp | -257.3% +485.6pp | -742.9% -190.6pp | -552.3% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | -$4.4M -1242.2% | $386.0K +87.4% | $206.0K +160.8% | $79.0K -41.0% | $134.0K | $1.3B | -$1.6B | $745.2M |
| Net Income | -$276.4M -20.3% | -$229.8M +23.8% | -$301.7M +8.1% | -$328.2M -4.5% | -$314.0M | $4.9B | $4.8B | $4.7B |
| Net Margin | -66.1% -15.8pp | -50.4% +206.6pp | -256.9% +483.7pp | -740.6% -187.9pp | -552.7% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$8 -9.9% | -$7 -37.9% | -$5 +13.6% | -$6 -3.2% | -$6 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$8 -9.9% | -$7 -37.9% | -$5 +13.6% | -$6 -3.2% | -$6 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $36.7M +9.2% | $33.6M -44.7% | $60.7M +5.9% | $57.3M +1.5% | $56.5M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $36.7M +9.2% | $33.6M -44.7% | $60.7M +5.9% | $57.3M +1.5% | $56.5M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Vestis Corporation
NYSE:VSTS
$1.74B
Ryerson Holding Corporation
RYI
$746.35M
Kornit Digital Ltd.
NASDAQ:KRNT
$730.79M
Sky Harbour Group Corporation
NYSE:SKYH
$704.82M
Sturm, Ruger & Company, Inc.
NYSE:RGR
$629.32M
TAT Technologies Ltd.
NASDAQ:TATT
$586.19M
FTAI Infrastructure Inc.
NASDAQ:FIP
$569.55M
Aspen Aerogels, Inc.
NYSE:ASPN
$490.63M
Richtech Robotics Inc. Class B Common Stock
NASDAQ:RR
$391.20M
Lightbridge Corporation
NASDAQ:LTBR
$243.59M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does EH generate?
EHang Holdings Limited (EH) reported $417.98M of revenue in fiscal 2025.
Is EH profitable?
EHang Holdings Limited (EH) reported -$276,411,000.00 of net income, with a net margin of -66.1%.
Explore More
Continue the stock analysis
Jump to another research area for this company.