Extreme Networks, Inc.
TechnologyNASDAQ:EXTR · NASDAQ Global Select
+$0.04 today
Vol 1.66M · Avg 2.35M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$1.3B of revenue converted into $16.3M of net income for the selected period. Gross margin is 61.3% and net margin is 1.3%, showing how much revenue survives after costs and taxes. EPS is $0.12, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $1.1B +2.0% | $1.1B -14.9% | $1.3B +18.0% | $1.1B +10.2% | $1.0B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $430.9M -11.4% | $486.4M -12.8% | $557.7M +15.6% | $482.4M +13.7% | $424.3M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $709.1M +12.4% | $630.8M -16.4% | $754.7M +19.8% | $629.9M +7.7% | $585.1M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 62.2% +5.7pp | 56.5% -1.0pp | 57.5% +0.9pp | 56.6% -1.3pp | 58.0% | 9.8% | 28.9% | 38.3% |
| Research & Development | $221.5M +4.5% | $211.9M -1.1% | $214.3M +12.4% | $190.6M -3.3% | $197.0M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $467.2M +4.8% | $445.7M +4.4% | $426.8M +17.5% | $363.2M +5.9% | $343.0M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $690.7M +4.7% | $659.7M +2.6% | $643.2M +15.5% | $557.0M +1.1% | $550.7M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $19.2M -34.7% | $29.4M -15.6% | $34.9M -13.2% | $40.2M -27.4% | $55.3M | $374.2M | $1.2B | $631.8M |
| EBITDA | $39.4M +226.9% | -$31.1M -121.2% | $146.4M +39.2% | $105.1M +19.0% | $88.4M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 3.5% +6.2pp | -2.8% -13.9pp | 11.2% +1.7pp | 9.5% +0.7pp | 8.8% | 5.6% | 46.3% | 42.0% |
| Operating Income | $18.4M +163.9% | -$28.9M -125.9% | $111.6M +52.9% | $72.9M +112.2% | $34.4M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 1.6% +4.2pp | -2.6% -11.1pp | 8.5% +1.9pp | 6.6% +3.2pp | 3.4% | 16.6% | 24.1% | 22.0% |
| Interest Income | $4.3M -5.3% | $4.6M +44.4% | $3.2M +665.8% | $412.0K +17.0% | $352.0K | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $15.9M -6.2% | $17.0M -2.3% | $17.4M +35.9% | $12.8M -44.0% | $22.9M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$14.2M +70.9% | -$48.6M -178.5% | -$17.5M +15.9% | -$20.8M +14.2% | -$24.2M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $4.3M +105.5% | -$77.5M -182.4% | $94.1M +80.3% | $52.2M +412.5% | $10.2M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 0.4% +7.3pp | -6.9% -14.1pp | 7.2% +2.5pp | 4.7% +3.7pp | 1.0% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $11.7M +38.7% | $8.5M -47.2% | $16.0M +102.3% | $7.9M -4.0% | $8.2M | $1.3B | -$1.6B | $745.2M |
| Net Income | -$7.5M +91.3% | -$86.0M -210.1% | $78.1M +76.4% | $44.3M +2186.7% | $1.9M | $4.9B | $4.8B | $4.7B |
| Net Margin | -0.7% +7.0pp | -7.7% -13.6pp | 5.9% +2.0pp | 4.0% +3.8pp | 0.2% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$0 +91.5% | -$1 -210.0% | $1 +76.5% | $0 +2079.5% | $0 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$0 +91.5% | -$1 -213.8% | $1 +75.8% | $0 +2071.1% | $0 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $132.3M +2.4% | $129.3M -0.1% | $129.5M +0.0% | $129.4M +4.4% | $124.0M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $132.3M +2.4% | $129.3M -3.3% | $133.6M +0.1% | $133.5M +4.6% | $127.7M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Axcelis Technologies, Inc.
NASDAQ:ACLS
$5.54B
Diodes Incorporated
NASDAQ:DIOD
$5.00B
Ondas Holdings Inc.
NASDAQ:ONDS
$4.80B
Knowles Corporation
NYSE:KN
$3.40B
Sapiens International Corporation N.V.
SPNS
$2.43B
Alarm.com Holdings, Inc.
NASDAQ:ALRM
$2.31B
Concentrix Corporation
NASDAQ:CNXC
$1.60B
DXC Technology Company
NYSE:DXC
$1.49B
Quantum Computing, Inc.
NASDAQ:QUBT
$1.36B
Oddity Tech Ltd.
NASDAQ:ODD
$668.01M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does EXTR generate?
Extreme Networks, Inc. (EXTR) reported $1.14B of revenue in fiscal 2025.
Is EXTR profitable?
Extreme Networks, Inc. (EXTR) reported -$7,467,000.00 of net income, with a net margin of -0.7%.
Explore More
Continue the stock analysis
Jump to another research area for this company.