FatPipe, Inc. Common Stock
NASDAQ:FATN · NASDAQ Capital Market
-$0.32 today
Vol 0.11M · Avg 1.22M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:FATN · Revenue to Net Income
Key Ratios
Analysis
$19.2M of revenue converted into $5.0M of net income for the selected period. Gross margin is 88.6% and net margin is 20.0%, showing how much revenue survives after costs and taxes. EPS is $0.35, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $19.2M +17.9% | $16.3M -8.8% | $17.9M +13.1% | $15.8M +27.4% | $12.4M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $4.5M +326.8% | $1.1M -0.7% | $1.1M -3.0% | $1.1M +59.4% | $691.6K | $725.6M | $804.0M | $882.4M |
| Gross Profit | $14.7M -3.6% | $15.2M -9.3% | $16.8M +14.3% | $14.7M +25.5% | $11.7M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 76.4% -17.1pp | 93.5% -0.5pp | 94.0% +1.0pp | 93.0% -1.4pp | 94.4% | 9.8% | 28.9% | 38.3% |
| Research & Development | $1.9M +6.6% | $1.8M +2.9% | $1.7M -3.3% | $1.8M +9.9% | $1.6M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $9.6M -4.2% | $10.0M +5.9% | $9.4M -2.5% | $9.7M -6.2% | $10.3M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $11.1M -5.7% | $11.8M +5.4% | $11.2M -2.6% | $11.5M -4.0% | $11.9M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $369.2K -32.3% | $545.7K -22.0% | $699.3K +20.1% | $582.3K +13.3% | $513.8K | $374.2M | $1.2B | $631.8M |
| EBITDA | $4.3M +4.0% | $4.2M -36.9% | $6.6M +72.3% | $3.8M +271.2% | $1.0M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 22.5% -3.0pp | 25.6% -11.4pp | 37.0% +12.7pp | 24.3% +15.9pp | 8.3% | 5.6% | 46.3% | 42.0% |
| Operating Income | $3.6M +3.4% | $3.5M -38.4% | $5.6M +74.1% | $3.2M +1545.2% | -$224.1K | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 18.7% -2.6pp | 21.3% -10.3pp | 31.6% +11.1pp | 20.5% +22.3pp | -1.8% | 16.6% | 24.1% | 22.0% |
| Interest Income | $125.2K +193.3% | $42.7K +56.6% | $27.3K +20244.0% | $134 -99.8% | $84.3K | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $475.1K +44.0% | $329.9K +9.2% | $302.1K +182.0% | $107.1K +242.6% | $31.3K | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$103.0K +44.0% | -$184.0K -359.8% | -$40.0K +59.1% | -$97.9K -113.8% | $711.0K | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $3.5M +6.0% | $3.3M -41.3% | $5.6M +78.2% | $3.1M +545.2% | $486.9K | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 18.2% -2.0pp | 20.2% -11.2pp | 31.3% +11.5pp | 19.9% +16.0pp | 3.9% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | -$1.5M -211.1% | $1.3M +1.2% | $1.3M +416.2% | $255.5K +681.6% | $32.7K | $1.3B | -$1.6B | $745.2M |
| Net Income | $5.0M +152.7% | $2.0M -55.0% | $4.4M +50.0% | $2.9M +501.9% | $483.7K | $4.9B | $4.8B | $4.7B |
| Net Margin | 25.9% +13.8pp | 12.1% -12.4pp | 24.4% +6.0pp | 18.4% +14.5pp | 3.9% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $0 +140.0% | $0 -53.1% | $0 +52.4% | $0 +498.3% | $0 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $0 +133.3% | $0 -53.1% | $0 +52.4% | $0 +498.3% | $0 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $13.9M +8.0% | $12.9M -6.3% | $13.7M -0.3% | $13.8M +0.0% | $13.8M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $14.0M +8.9% | $12.9M -14.8% | $15.1M +9.6% | $13.8M +0.0% | $13.8M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Airship AI Holdings, Inc.
NASDAQ:AISP
$103.66M
Synchronoss Technologies, Inc.
SNCR
$103.56M
Micropolis AI Robotics
AMEX:MCRP
$65.24M
Deswell Industries, Inc.
NASDAQ:DSWL
$51.95M
Katapult Holdings, Inc.
KPLT
$30.12M
Nukkleus Inc.
NUKK
$20.99M
Upland Software, Inc.
UPLD
$20.04M
Knorex Ltd.
KNRX
$11.54M
U-BX Technology Ltd.
UBXG
$6.46M
FiscalNote Holdings, Inc.
NOTE
$2.78M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does FATN generate?
FatPipe, Inc. Common Stock (FATN) reported $19.21M of revenue in fiscal 2025.
Is FATN profitable?
FatPipe, Inc. Common Stock (FATN) reported $4.97M of net income, with a net margin of 25.9%.
Explore More
Continue the stock analysis
Jump to another research area for this company.