Falcon's Beyond Global, Inc. Class A Common Stock
NASDAQ:FBYD · NASDAQ Global Market
+$0.58 today
Vol 0.12M · Avg 0.10M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:FBYD · Revenue to Net Income
Key Ratios
Analysis
$18.6M of revenue converted into $10.8M of net income for the selected period. Gross margin is 67.3% and net margin is 102.3%, showing how much revenue survives after costs and taxes. EPS is $0.22, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $14.9M +120.8% | $6.7M -63.0% | $18.2M +14.4% | $15.9M +162.7% | $6.1M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $4.3M | $0 -100.0% | $10.2M -10.5% | $11.3M +180.0% | $4.1M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $10.6M +57.1% | $6.7M -16.7% | $8.1M +75.7% | $4.6M +128.0% | $2.0M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 71.1% -28.9pp | 100.0% +55.6pp | 44.4% +15.5pp | 28.9% -4.4pp | 33.3% | 9.8% | 28.9% | 38.3% |
| Research & Development | $199.0K +11.2% | $179.0K -85.7% | $1.2M -55.0% | $2.8M | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $25.5M +13.8% | $22.4M -20.2% | $28.1M +52.2% | $18.4M +124.1% | $8.2M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $25.7M +13.6% | $22.6M -65.3% | $65.3M +197.3% | $21.9M +175.6% | $8.0M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $349.0K +5716.7% | $6.0K -99.6% | $1.6M +113.8% | $737.0K +26.2% | $584.0K | $374.2M | $1.2B | $631.8M |
| EBITDA | -$14.8M -109.7% | $151.4M +135.3% | -$428.6M -2651.0% | -$15.6M -90.1% | -$8.2M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | -99.0% -2343.5pp | 2244.4% +4593.5pp | -2349.0% -2251.4pp | -97.7% +37.3pp | -135.0% | 5.6% | 46.3% | 42.0% |
| Operating Income | -$15.1M +4.8% | -$15.9M +72.2% | -$57.2M -229.6% | -$17.3M -191.8% | -$5.9M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | -101.4% +133.9pp | -235.2% +78.1pp | -313.3% -204.6pp | -108.7% -10.8pp | -97.9% | 16.6% | 24.1% | 22.0% |
| Interest Income | $12.0K +0.0% | $12.0K -87.4% | $95.0K | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $3.4M +78.3% | $1.9M +68.9% | $1.1M +1.0% | $1.1M +62.0% | $687.0K | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $21.4M -87.1% | $165.3M +144.2% | -$374.1M -429896.6% | -$87.0K +97.5% | -$3.5M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $6.3M -95.8% | $149.5M +134.7% | -$431.3M -2374.5% | -$17.4M -84.1% | -$9.5M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 42.4% -2173.8pp | 2216.2% +4580.0pp | -2363.8% -2254.6pp | -109.3% +46.7pp | -155.9% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | -$2.0K -200.0% | $2.0K +100.6% | -$325.0K | $0 | $0 | $1.3B | -$1.6B | $745.2M |
| Net Income | $3.4M -84.6% | $22.1M +146.3% | -$47.6M -173.1% | -$17.4M -84.1% | -$9.5M | $4.9B | $4.8B | $4.7B |
| Net Margin | 22.8% -304.2pp | 327.0% +587.9pp | -260.9% -151.7pp | -109.3% +46.7pp | -155.9% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $0 -96.6% | $2 +131.5% | -$6 -787.3% | -$1 -85.3% | -$0 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $0 -98.0% | $1 +125.2% | -$6 -787.3% | -$1 -85.3% | -$0 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $39.2M +212.7% | $12.5M +55.6% | $8.1M -15.9% | $9.6M -65.5% | $27.8M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $39.3M +208.5% | $12.7M +49.5% | $8.5M -11.2% | $9.6M -65.5% | $27.8M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria
NASDAQ:CRESY
$801.85M
Compass Diversified
NYSE:CODI
$773.43M
Cryoport, Inc.
NASDAQ:CYRX
$736.88M
Smith & Wesson Brands, Inc.
NASDAQ:SWBI
$656.73M
Cass Information Systems, Inc.
NASDAQ:CASS
$636.48M
Ennis, Inc.
NYSE:EBF
$524.94M
Tejon Ranch Co.
NYSE:TRC
$520.10M
Strata Critical Medical, Inc.
NASDAQ:SRTA
$469.84M
Cresud S.A. Warrant 2021-08.03.26 on Cresud
CRESW
$18.80M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does FBYD generate?
Falcon's Beyond Global, Inc. Class A Common Stock (FBYD) reported $14.90M of revenue in fiscal 2025.
Is FBYD profitable?
Falcon's Beyond Global, Inc. Class A Common Stock (FBYD) reported $3.39M of net income, with a net margin of 22.8%.
Explore More
Continue the stock analysis
Jump to another research area for this company.