FG Merger Corp.
Financial ServicesNASDAQ:FGMC · NASDAQ Global Market
+$0.01 today
Vol 0.28M · Avg 0.10M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $1.4M +5620.2% | -$25.9K +99.8% | -$15.9M -12556.4% | -$125.8K -6880.5% | -$1.8K | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $0 -100.0% | $27.0K +54.7% | $17.4K | $0 | $0 | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $0 | $0 | $0 | $0 | $0 | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $0 | $0 -100.0% | $1.9M | $0 | $0 | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | $57.4K +261.1% | $15.9K | $0 -100.0% | $458.0K +25314.2% | $1.8K | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | $0 | $0 +100.0% | -$307.7K | $0 | $0 | $592.6M | $1.3B | $626.2M |
| Inventory | $0 | $0 | $0 | $0 | $0 | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $31.4K +31.2% | $24.0K -97.4% | $907.2K +205.8% | $296.7K +16364.1% | $1.8K | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | $25.9K +420.9% | -$8.1K | $0 -100.0% | $161.3K | $0 | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $0 +100.0% | -$27.0K -100.5% | $5.1M | $0 | $0 | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $1.5M +14998.7% | -$10.0K +99.9% | -$8.8M -2756.7% | $332.2K | $0 | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | $0 | $0 | $0 | $0 | $0 | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $0 | $0 | $0 | $0 | $0 | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | $0 | $0 | $0 +100.0% | -$248.8M | $0 | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $0 | $0 | $0 -100.0% | $165.1M | $0 | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | -$82.1M | $0 +100.0% | -$10.2M -106.2% | $165.1M | $0 | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$82.1M | $0 +100.0% | -$10.2M +87.8% | -$83.7M | $0 | $4.8B | $6.4B | $5.1B |
| Debt Repayment | -$131.7K | $0 | $0 | $0 | $0 | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $81.2M | $0 -100.0% | $2.9M -96.4% | $79.8M | $0 | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | $0 | $0 | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | $0 +100.0% | -$2.0M -454.6% | -$368.7K | $0 | $0 | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | $0 -100.0% | $4.8M -76.5% | $20.4M -75.6% | $83.9M | $0 | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | $81.1M +2845.7% | $2.8M -86.3% | $20.1M -76.1% | $83.9M | $0 | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $0 | $0 | $0 | $0 | $0 | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | $440.6K +4522.5% | -$10.0K -101.0% | $1.0M +96.1% | $521.9K | $0 | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $1.5M +14998.7% | -$10.0K +99.9% | -$8.8M -2756.7% | $332.2K | $0 | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Pantages Capital Acquisition Corp
NASDAQ:PGAC
$116.54M
Spark I Acquisition Corp. Class A Ordinary Share
NASDAQ:SPKL
$113.95M
Keen Vision Acquisition Corporation Ordinary Shares
NASDAQ:KVAC
$113.72M
ChampionsGate Acquisition Corporation Class A Ordinary Share
NASDAQ:CHPG
$103.77M
Israel Acquisitions Corp
ISRL
$101.63M
Flag Ship Acquisition Corporation
NASDAQ:FSHP
$98.20M
Columbus Acquisition Corp
NASDAQ:COLA
$84.53M
Horizon Space Acquisition II Corp.
NASDAQ:HSPT
$45.92M
ASPAC III Acquisition Corp.
ASPC
$25.20M
SEC Filings
Recent regulatory filings
No filings found.
Does FGMC generate free cash flow?
FG Merger Corp. (FGMC) generated $1.48M of free cash flow in fiscal 2025.
How much operating cash flow does FGMC produce?
Operating cash flow was $1.48M, before capital expenditures of $0.00.
Explore More
Continue the stock analysis
Jump to another research area for this company.