First Northwest Bancorp
Financial ServicesNASDAQ:FNWB · NASDAQ Global Market
+$0.10 today
Vol 0.01M · Avg 0.05M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$103.9M of revenue converted into $4.9M of net income for the selected period. Gross margin is 53.5% and net margin is 4.3%, showing how much revenue survives after costs and taxes. EPS is $0.55, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $107.2M -8.4% | $117.0M +11.5% | $104.9M +15.7% | $90.7M +14.4% | $79.3M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $56.5M -22.1% | $72.5M +77.8% | $40.8M +238.5% | $12.1M +79.2% | $6.7M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $50.7M +13.8% | $44.5M -30.6% | $64.1M -18.5% | $78.7M +8.4% | $72.6M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 47.3% +9.2pp | 38.0% -23.1pp | 61.1% -25.6pp | 86.7% -4.8pp | 91.5% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $19.5M -47.7% | $37.3M +1.5% | $36.7M -11.5% | $41.5M +10.7% | $37.5M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $56.5M +8.6% | $52.1M -15.3% | $61.5M -1.4% | $62.3M +14.5% | $54.4M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $691.0K -51.2% | $1.4M -12.4% | $1.6M -21.4% | $2.1M +32.9% | $1.5M | $374.2M | $1.2B | $631.8M |
| EBITDA | -$5.2M +15.7% | -$6.1M -243.2% | $4.3M -76.7% | $18.4M -6.7% | $19.7M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | -4.8% +0.4pp | -5.2% -9.3pp | 4.1% -16.2pp | 20.3% -4.6pp | 24.9% | 5.6% | 46.3% | 42.0% |
| Operating Income | -$5.9M +22.4% | -$7.6M -382.5% | $2.7M -83.6% | $16.3M -10.1% | $18.2M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | -5.5% +1.0pp | -6.5% -9.0pp | 2.5% -15.5pp | 18.0% -4.9pp | 22.9% | 16.6% | 24.1% | 22.0% |
| Interest Income | $106.1M -4.5% | $111.1M +11.1% | $100.0M +25.2% | $79.9M +25.8% | $63.5M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $49.7M -11.3% | $56.0M +41.9% | $39.5M +275.3% | $10.5M +95.7% | $5.4M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $0 | $0 | $0 | $0 | $0 | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$5.9M +22.4% | -$7.6M -382.5% | $2.7M -83.6% | $16.3M -10.1% | $18.2M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -5.5% +1.0pp | -6.5% -9.0pp | 2.5% -15.5pp | 18.0% -4.9pp | 22.9% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | -$1.7M -77.4% | -$944.0K -271.9% | $549.0K -80.7% | $2.8M -10.9% | $3.2M | $1.3B | -$1.6B | $745.2M |
| Net Income | -$4.2M +36.6% | -$6.6M -389.3% | $2.3M -85.4% | $15.6M +1.5% | $15.4M | $4.9B | $4.8B | $4.7B |
| Net Margin | -3.9% +1.7pp | -5.7% -7.8pp | 2.2% -15.1pp | 17.2% -2.2pp | 19.4% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$0 +36.0% | -$1 -388.5% | $0 -84.8% | $2 +4.9% | $2 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$0 +36.0% | -$1 -400.0% | $0 -85.4% | $2 +5.6% | $2 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $9.6M +8.7% | $8.8M -1.5% | $8.9M -1.8% | $9.1M -0.6% | $9.1M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $9.6M +9.1% | $8.8M -2.1% | $8.9M -2.2% | $9.1M -0.9% | $9.2M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
First Guaranty Bancshares, Inc.
NASDAQ:FGBI
$175.51M
Winchester Bancorp, Inc. Common Stock
NASDAQ:WSBK
$115.24M
Bank of the James Financial Group, Inc.
NASDAQ:BOTJ
$112.49M
Pathfinder Bancorp, Inc.
NASDAQ:PBHC
$95.48M
Summit State Bank
NASDAQ:SSBI
$91.08M
United Bancorp, Inc.
NASDAQ:UBCP
$90.36M
First US Bancshares, Inc.
NASDAQ:FUSB
$90.02M
IF Bancorp, Inc.
IROQ
$88.98M
Auburn National Bancorporation, Inc.
NASDAQ:AUBN
$86.63M
Fifth District Savings Bank
NASDAQ:FDSB
$82.39M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does FNWB generate?
First Northwest Bancorp (FNWB) reported $107.19M of revenue in fiscal 2025.
Is FNWB profitable?
First Northwest Bancorp (FNWB) reported -$4,191,000.00 of net income, with a net margin of -3.9%.
Explore More
Continue the stock analysis
Jump to another research area for this company.