Formula Systems (1985) Ltd.
TechnologyNASDAQ:FORTY · NASDAQ Global Select
+$0.03 today
Vol 0.00M · Avg 0.00M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $36.8M -81.0% | $193.8M +16.9% | $165.7M -17.0% | $199.7M +40.7% | $141.9M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $153.7M +33.1% | $115.5M -5.2% | $121.8M +5.7% | $115.3M -5.6% | $122.2M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | -$8.3M +32.9% | -$12.4M -48.7% | -$8.3M +54.0% | -$18.1M -126.9% | -$8.0M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $0 -100.0% | $16.2M -13.2% | $18.6M +24.5% | $15.0M +1.3% | $14.8M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | $106.1M +404.0% | $21.1M +3189.4% | $640.0K +103.0% | -$21.3M +69.1% | -$69.1M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | $52.4M +163.3% | -$82.7M -1360.8% | $6.6M +113.5% | -$48.8M +62.6% | -$130.3M | $592.6M | $1.3B | $626.2M |
| Inventory | $5.1M -56.1% | $11.7M +446.6% | -$3.4M +75.4% | -$13.8M -396.3% | $4.6M | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $24.4M -39.0% | $40.0M +113.9% | $18.7M -26.1% | $25.3M -36.8% | $40.1M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | $24.2M -53.5% | $52.0M +344.8% | -$21.3M -233.9% | $15.9M -4.0% | $16.5M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $102.8M +1166.3% | -$9.6M -174.4% | -$3.5M +93.2% | -$51.3M -868.3% | $6.7M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $391.1M +20.6% | $324.4M +10.0% | $295.0M +23.3% | $239.1M +14.7% | $208.5M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$16.3M +43.7% | -$29.0M +9.5% | -$32.0M +18.6% | -$39.3M -26.6% | -$31.1M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $514.3M +741.2% | -$80.2M -64.2% | -$48.8M -236.5% | -$14.5M +83.1% | -$85.9M | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | -$549.3K | $0 +100.0% | -$1.7M +88.4% | -$15.1M -2914.6% | -$500.0K | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $59.8M +934.3% | $5.8M +726.8% | $699.0K +126.2% | $309.0K +102.7% | -$11.3M | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | -$6.2M -148.5% | $12.7M +117.5% | -$72.7M -1174.7% | -$5.7M -130.6% | $18.6M | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | $539.3M +789.7% | -$78.2M +43.8% | -$139.2M -87.4% | -$74.3M +32.6% | -$110.2M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | -$101.7M -16.9% | -$87.0M +42.9% | -$152.3M -328.4% | $66.7M +269.8% | $18.0M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $84.3M +5440.3% | -$1.6M -132.7% | $4.8M +5185.3% | -$95.0K -104.6% | $2.1M | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | $0 | $0 | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | -$28.9M -53.6% | -$18.8M -89.5% | -$9.9M +54.4% | -$21.8M +1.4% | -$22.1M | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$155.8M -100.8% | -$77.6M +9.5% | -$85.7M +26.0% | -$115.8M -3.3% | -$112.2M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | -$202.1M -9.3% | -$185.0M +23.9% | -$243.2M -242.6% | -$71.0M +37.8% | -$114.1M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $44.0M +906.9% | -$5.5M -10.1% | -$5.0M +85.8% | -$34.9M -8291.8% | -$416.0K | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | $772.3M +1282.7% | $55.9M +160.4% | -$92.4M -256.7% | $59.0M +462.6% | -$16.3M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $374.8M +26.8% | $295.5M +12.4% | $263.0M +31.6% | $199.8M +12.6% | $177.4M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Innodata Inc.
NASDAQ:INOD
$3.29B
Sapiens International Corporation N.V.
SPNS
$2.43B
CSG Systems International, Inc.
CSGS
$2.30B
Globant S.A.
NYSE:GLOB
$1.62B
Concentrix Corporation
NASDAQ:CNXC
$1.60B
C3.ai, Inc.
NYSE:AI
$1.55B
DXC Technology Company
NYSE:DXC
$1.49B
BigBear.ai Holdings, Inc.
NYSE:BBAI
$1.44B
Clarivate Plc
NYSE:CLVT
$1.41B
ASGN Incorporated
ASGN
$894.99M
SEC Filings
Recent regulatory filings
No filings found.
Does FORTY generate free cash flow?
Formula Systems (1985) Ltd. (FORTY) generated $374.82M of free cash flow in fiscal 2025.
How much operating cash flow does FORTY produce?
Operating cash flow was $391.13M, before capital expenditures of $16.31M.
Explore More
Continue the stock analysis
Jump to another research area for this company.