First Seacoast Bancorp
Financial ServicesNASDAQ:FSEA · NASDAQ Capital Market
+$0.03 today
Vol 0.02M · Avg 0.03M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$28.7M of revenue converted into -$750.0K of net income for the selected period. Gross margin is 54.8% and net margin is -2.7%, showing how much revenue survives after costs and taxes. EPS is $-0.19, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $28.7M +7.7% | $26.7M +45.1% | $18.4M +6.2% | $17.3M -1.3% | $17.5M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $13.3M -1.2% | $13.5M +45.2% | $9.3M +430.5% | $1.7M +21.3% | $1.4M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $15.4M +16.8% | $13.2M +44.9% | $9.1M -41.4% | $15.6M -3.4% | $16.1M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 53.7% +4.2pp | 49.6% -0.1pp | 49.6% -40.3pp | 89.9% -1.9pp | 91.8% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $11.3M +8.5% | $10.4M -3.7% | $10.8M -8.2% | $11.7M +37.0% | $8.6M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $16.9M +28.1% | $13.2M -16.6% | $15.8M -4.5% | $16.6M +28.7% | $12.9M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $317.0K -17.4% | $384.0K -21.0% | $486.0K -6.9% | $522.0K -7.0% | $561.0K | $374.2M | $1.2B | $631.8M |
| EBITDA | -$1.2M -393.0% | $398.0K +106.4% | -$6.2M -1160.3% | -$494.0K -113.1% | $3.8M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | -4.1% -5.5pp | 1.5% +35.3pp | -33.8% -31.0pp | -2.9% -24.4pp | 21.6% | 5.6% | 46.3% | 42.0% |
| Operating Income | -$1.5M -10692.9% | $14.0K +100.2% | -$6.7M -560.6% | -$1.0M -131.5% | $3.2M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | -5.2% -5.2pp | 0.1% +36.5pp | -36.5% -30.6pp | -5.9% -24.2pp | 18.4% | 16.6% | 24.1% | 22.0% |
| Interest Income | $27.0M +7.1% | $25.2M +23.8% | $20.4M +23.4% | $16.5M +6.6% | $15.5M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $13.3M -1.7% | $13.5M +49.0% | $9.1M +419.7% | $1.7M +41.5% | $1.2M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $0 | $0 | $0 | $0 | $0 | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$1.5M -10692.9% | $14.0K +100.2% | -$6.7M -560.6% | -$1.0M -131.5% | $3.2M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -5.2% -5.2pp | 0.1% +36.5pp | -36.5% -30.6pp | -5.9% -24.2pp | 18.4% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | -$638.0K -221.1% | $527.0K -86.6% | $3.9M +974.5% | -$451.0K -175.0% | $601.0K | $1.3B | -$1.6B | $745.2M |
| Net Income | -$845.0K -64.7% | -$513.0K +95.2% | -$10.7M -1786.0% | -$565.0K -121.6% | $2.6M | $4.9B | $4.8B | $4.7B |
| Net Margin | -2.9% -1.0pp | -1.9% +56.0pp | -57.9% -54.7pp | -3.3% -18.2pp | 14.9% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$0 -91.7% | -$0 +94.8% | -$2 -1808.3% | -$0 -126.7% | $0 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$0 -91.7% | -$0 +94.8% | -$2 -1808.3% | -$0 -126.7% | $0 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $3.7M -15.2% | $4.3M -6.8% | $4.7M -3.5% | $4.8M -17.1% | $5.8M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $3.7M -15.2% | $4.3M -6.8% | $4.7M -3.5% | $4.8M -17.1% | $5.8M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Broadway Financial Corporation
NASDAQ:BYFC
$93.06M
Steele Bancorp Inc.
STLE
$77.43M
NSTS Bancorp, Inc.
NASDAQ:NSTS
$72.45M
OptimumBank Holdings, Inc.
AMEX:OPHC
$68.46M
Catalyst Bancorp, Inc.
NASDAQ:CLST
$65.11M
AmeriServ Financial, Inc.
NASDAQ:ASRV
$64.63M
Home Federal Bancorp, Inc. of Louisiana
NASDAQ:HFBL
$59.25M
Texas Community Bancshares, Inc.
TCBS
$49.92M
PB Bankshares, Inc.
PBBK
$47.04M
Tectonic Financial, Inc.
TECTP
$40.48M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does FSEA generate?
First Seacoast Bancorp (FSEA) reported $28.74M of revenue in fiscal 2025.
Is FSEA profitable?
First Seacoast Bancorp (FSEA) reported -$845,000.00 of net income, with a net margin of -2.9%.
Explore More
Continue the stock analysis
Jump to another research area for this company.