FTAI Aviation Ltd.
IndustrialsNASDAQ:FTAI · NASDAQ Global Select
+$0.62 today
Vol 0.74M · Avg 1.36M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$2.8B of revenue converted into $536.6M of net income for the selected period. Gross margin is 31.5% and net margin is 19.0%, showing how much revenue survives after costs and taxes. EPS is $5.04, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $2.5B +43.2% | $1.8B +47.6% | $1.2B +64.2% | $722.3M +115.2% | $335.6M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $1.7B +47.4% | $1.2B +48.3% | $790.7M +58.3% | $499.6M +139.3% | $208.8M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $779.4M +34.9% | $577.9M +46.2% | $395.3M +77.5% | $222.7M +75.6% | $126.8M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 31.1% -1.9pp | 33.0% -0.3pp | 33.3% +2.5pp | 30.8% -7.0pp | 37.8% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $9.5M -62.8% | $25.5M -33.5% | $38.3M -41.6% | $65.6M +142.9% | $27.0M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $9.5M -62.8% | $25.5M -33.5% | $38.3M -41.6% | $65.6M +142.9% | $27.0M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $225.8M -3.4% | $233.7M +26.3% | $185.0M +10.9% | $166.8M +12.9% | $147.7M | $374.2M | $1.2B | $631.8M |
| EBITDA | $1.1B +130.1% | $469.6M -11.5% | $530.7M +130.0% | $230.7M -12.3% | $263.0M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 43.1% +16.3pp | 26.8% -17.9pp | 44.7% +12.8pp | 31.9% -46.4pp | 78.4% | 5.6% | 46.3% | 42.0% |
| Operating Income | $769.9M +39.4% | $552.4M +54.7% | $357.0M +127.2% | $157.1M +57.5% | $99.8M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 30.7% -0.9pp | 31.6% +1.5pp | 30.1% +8.3pp | 21.8% -8.0pp | 29.7% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $247.8M +11.7% | $221.7M +37.2% | $161.6M -4.5% | $169.2M +9.1% | $155.0M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$163.2M +69.7% | -$538.2M -211.2% | -$173.0M +34.1% | -$262.4M -88.1% | -$139.5M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $606.7M +4181.8% | $14.2M -92.3% | $184.0M +274.7% | -$105.3M -165.0% | -$39.7M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 24.2% +23.4pp | 0.8% -14.7pp | 15.5% +30.1pp | -14.6% -2.7pp | -11.8% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $105.6M +1824.9% | $5.5M +109.2% | -$59.8M -1228.3% | $5.3M +69.5% | $3.1M | $1.3B | -$1.6B | $745.2M |
| Net Income | $501.1M +5671.3% | $8.7M -96.4% | $243.8M +226.2% | -$193.2M -85.4% | -$104.2M | $4.9B | $4.8B | $4.7B |
| Net Margin | 20.0% +19.5pp | 0.5% -20.1pp | 20.6% +47.3pp | -26.7% +4.3pp | -31.1% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $5 +1556.3% | -$0 -115.1% | $2 +291.0% | -$1 +23.4% | -$1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $5 +1537.5% | -$0 -115.2% | $2 +290.1% | -$1 +23.4% | -$1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $102.6M +1.0% | $101.5M +1.6% | $99.9M +0.5% | $99.4M +10.6% | $89.9M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $103.8M +2.3% | $101.5M +1.1% | $100.4M +1.0% | $99.4M +10.6% | $89.9M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
nVent Electric plc
NYSE:NVT
$26.82B
Woodward, Inc.
NASDAQ:WWD
$23.05B
C.H. Robinson Worldwide, Inc.
NASDAQ:CHRW
$22.84B
AerCap Holdings N.V.
NYSE:AER
$22.08B
Snap-on Incorporated
NYSE:SNA
$20.07B
RB Global, Inc.
NYSE:RBA
$20.05B
Lennox International Inc.
NYSE:LII
$17.82B
TransUnion
NYSE:TRU
$12.75B
Pentair plc
NYSE:PNR
$11.93B
Aecom
NYSE:ACM
$9.01B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does FTAI generate?
FTAI Aviation Ltd. (FTAI) reported $2.51B of revenue in fiscal 2025.
Is FTAI profitable?
FTAI Aviation Ltd. (FTAI) reported $501.06M of net income, with a net margin of 20.0%.
Explore More
Continue the stock analysis
Jump to another research area for this company.