Frontdoor, Inc.
Consumer CyclicalNASDAQ:FTDR · NASDAQ Global Select
+$1.31 today
Vol 0.44M · Avg 0.64M
Balance Sheet
Inspect the capital base behind the business
Review assets, liabilities, equity, cash, and debt to judge whether the company has the financial position to support future returns.
Balance Sheet
Assets, liabilities & equity
| Cash & Equivalents | $603.0M |
| Receivables | $10.0M |
| Other Current | $48.0M |
| Total Current Assets | $661.0M |
| PP&E (Net) | $61.0M |
| Goodwill | $959.0M |
| Intangible Assets | $386.0M |
| Other Non-current | $97.0M |
| Total Non-current Assets | $1.5B |
| Total Assets | $2.2B |
Analysis
Selected assets total $2.2B for Latest. The largest visible component is Goodwill at $959.0M, about 44.3% of the tab total. Use the mix to judge balance sheet concentration, liquidity, leverage, and how much of book value is supported by tangible operating assets.
Balance Sheet
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $566.0M +34.4% | $421.0M +29.5% | $325.0M +11.3% | $292.0M +11.5% | $262.0M | $1.0B | $841.8M | $673.8M |
| Short-term Investments | $0 -100.0% | $15.0M | $0 | $0 | $0 | -$1.6B | $445.6M | $378.4M |
| Net Receivables | $10.0M +0.0% | $10.0M +66.7% | $6.0M +20.0% | $5.0M -28.6% | $7.0M | $533.8M | $399.4M | -$1.7B |
| Inventory | $0 | $0 | $0 +100.0% | -$6.0M | $0 | $641.6M | $328.0M | $316.8M |
| Other Current Assets | $48.0M +14.3% | $42.0M +31.3% | $32.0M -17.9% | $39.0M +3800.0% | $1.0M | $1.5B | $966.4M | $764.8M |
| Total Current Assets | $624.0M +27.9% | $488.0M +34.4% | $363.0M +10.0% | $330.0M +11.9% | $295.0M | $12.5B | $10.5B | $5.5B |
| Property, Plant & Equipment (Net) | $64.0M -21.0% | $81.0M +26.6% | $64.0M -16.9% | $77.0M -6.1% | $82.0M | $1.2B | $1.5B | $687.8M |
| Goodwill | $959.0M -0.8% | $967.0M +92.2% | $503.0M +0.0% | $503.0M -1.8% | $512.0M | $925.8M | $466.6M | $309.8M |
| Intangible Assets | $398.0M -11.2% | $448.0M +213.3% | $143.0M -3.4% | $148.0M -7.5% | $160.0M | $568.8M | $860.0M | $1.5B |
| Long-term Investments | $0 -100.0% | $38.0M | $0 -100.0% | $4.0M | $0 | $524.0M | -$1.5B | $860.0M |
| Tax Assets | $0 | $0 | $0 +100.0% | -$4.0M | $0 | $1.5B | $1.4B | $1.4B |
| Other Non-current Assets | $97.0M +14.1% | $85.0M +400.0% | $17.0M -29.2% | $24.0M +14.3% | $21.0M | $1.4B | $1.0B | $679.4M |
| Total Non-current Assets | $1.5B -6.2% | $1.6B +122.7% | $727.0M -3.3% | $752.0M -3.0% | $775.0M | -$15.3B | $14.8B | $11.3B |
| Total Assets | $2.1B +1.7% | $2.1B +93.5% | $1.1B +0.6% | $1.1B +1.2% | $1.1B | $13.3B | $11.9B | $10.6B |
| Account Payables | $89.0M +25.4% | $71.0M -6.6% | $76.0M -5.0% | $80.0M +21.2% | $66.0M | $1.3B | -$1.5B | $1.4B |
| Short-term Debt | $32.0M +10.3% | $29.0M +70.6% | $17.0M +0.0% | $17.0M +0.0% | $17.0M | -$1.6B | -$1.6B | $326.6M |
| Tax Payables | $26.0M | $0 | $0 | $0 | $0 | $574.4M | -$1.5B | $1.4B |
| Deferred Revenue | $107.0M -13.0% | $123.0M +20.6% | $102.0M -15.7% | $121.0M -21.9% | $155.0M | -$1.6B | $374.2M | $542.2M |
| Other Current Liabilities | $101.0M | $0 | $0 | $0 | $0 | $1.1B | $1.5B | $493.2M |
| Total Current Liabilities | $402.0M +8.9% | $369.0M +11.5% | $331.0M -9.1% | $364.0M -3.7% | $378.0M | $6.0B | $10.1B | $14.3B |
| Long-term Debt | $1.2B -0.7% | $1.2B +102.8% | $577.0M -2.5% | $592.0M -2.6% | $608.0M | $1.3B | $438.6M | $1.3B |
| Deferred Tax Liabilities | $53.0M +8.2% | $49.0M +96.0% | $25.0M -35.9% | $39.0M -4.9% | $41.0M | $746.6M | $612.2M | $477.8M |
| Deferred Revenue (Non-current) | $255.0M +4.1% | $245.0M | $0 | $0 | $0 | -$1.6B | $715.8M | $1.3B |
| Other Non-current Liabilities | $9.0M -40.0% | $15.0M +400.0% | $3.0M -62.5% | $8.0M -60.0% | $20.0M | $489.0M | $1.1B | -$1.5B |
| Total Non-current Liabilities | $1.5B -0.1% | $1.5B +141.4% | $621.0M -5.5% | $657.0M -4.5% | $688.0M | $3.9B | $7.5B | $14.1B |
| Total Liabilities | $1.9B +1.7% | $1.9B +96.2% | $952.0M -6.8% | $1.0B -4.2% | $1.1B | $14.7B | $3.7B | $9.6B |
| Common Stock | $1.0M +0.0% | $1.0M +0.0% | $1.0M +0.0% | $1.0M +0.0% | $1.0M | $651.4M | $517.0M | $382.6M |
| Retained Earnings | $785.0M +48.1% | $530.0M +79.1% | $296.0M +138.7% | $124.0M +134.0% | $53.0M | -$1.6B | $519.8M | $1.1B |
| Accumulated OCI | -$12.0M | $0 -100.0% | $6.0M -25.0% | $8.0M +144.4% | -$18.0M | $393.8M | $550.6M | $707.4M |
| Other Stockholders Equity | $0 | $0 | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Minority Interest | $0 | $0 | $0 | $0 | $0 | $1.4B | $337.8M | $931.4M |
| Total Equity | $242.0M +1.3% | $239.0M +74.5% | $137.0M +124.6% | $61.0M +1933.3% | $3.0M | $9.1B | $7.7B | $3.3B |
| Total Debt | $1.2B -0.6% | $1.2B +99.8% | $610.0M -2.7% | $627.0M -2.6% | $644.0M | $724.2M | $410.6M | $399.4M |
| Net Debt | $646.0M -19.0% | $798.0M +180.0% | $285.0M -14.9% | $335.0M -12.3% | $382.0M | $389.6M | $501.6M | $311.2M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Brinker International, Inc.
NYSE:EAT
$6.83B
Sealed Air Corporation
SEE
$6.21B
Crocs, Inc.
NASDAQ:CROX
$6.20B
Acushnet Holdings Corp.
NYSE:GOLF
$5.75B
Meritage Homes Corporation
NYSE:MTH
$4.97B
Reynolds Consumer Products Inc.
NASDAQ:REYN
$4.96B
Group 1 Automotive, Inc.
NYSE:GPI
$3.87B
Asbury Automotive Group, Inc.
NYSE:ABG
$3.72B
Bright Horizons Family Solutions Inc.
NYSE:BFAM
$3.41B
Graphic Packaging Holding Company
NYSE:GPK
$3.17B
SEC Filings
Recent regulatory filings
No filings found.
How much cash does FTDR have?
Frontdoor, Inc. (FTDR) reported $566.00M in cash and equivalents in fiscal 2025.
How much debt does FTDR carry?
Frontdoor, Inc. (FTDR) reported $1.21B of total debt, with net debt of $646.00M.
Explore More
Continue the stock analysis
Jump to another research area for this company.