Global Indemnity Group, LLC
Financial ServicesNASDAQ:GBLI · NASDAQ Global Select
-$0.04 today
Vol 0.00M · Avg 0.00M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$450.6M of revenue converted into $33.6M of net income for the selected period. Gross margin is 26.0% and net margin is 7.4%, showing how much revenue survives after costs and taxes. EPS is $2.30, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $450.1M +2.0% | $441.2M -16.5% | $528.1M -16.0% | $628.5M -7.3% | $678.3M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $228.3M -36.7% | $360.5M -23.6% | $471.8M -20.8% | $595.6M -2.0% | $607.8M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $221.8M +175.0% | $80.7M +43.1% | $56.4M +71.2% | $32.9M -53.3% | $70.5M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 49.3% +31.0pp | 18.3% +7.6pp | 10.7% +5.4pp | 5.2% -5.2pp | 10.4% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $0 | $0 -100.0% | $23.4M +67.5% | $14.0M -30.1% | $20.0M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $188.5M +633.7% | $25.7M +9.9% | $23.4M -24.5% | $31.0M -17.8% | $37.7M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $5.7M -1.8% | $5.8M -7.0% | $6.2M -26.2% | $8.4M -19.4% | $10.4M | $374.2M | $1.2B | $631.8M |
| EBITDA | $39.0M -35.8% | $60.7M +55.0% | $39.2M +192.9% | $13.4M -75.1% | $53.7M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 8.7% -5.1pp | 13.8% +6.3pp | 7.4% +5.3pp | 2.1% -5.8pp | 7.9% | 5.6% | 46.3% | 42.0% |
| Operating Income | $33.3M -39.4% | $55.0M +66.7% | $33.0M +1573.1% | $2.0M -94.0% | $32.8M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 7.4% -5.1pp | 12.5% +6.2pp | 6.2% +5.9pp | 0.3% -4.5pp | 4.8% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $0 | $0 | $0 -100.0% | $3.0M -71.3% | $10.5M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $0 | $0 | $0 | $0 | $0 | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $33.3M -39.4% | $55.0M +66.7% | $33.0M +1573.1% | $2.0M -94.0% | $32.8M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 7.4% -5.1pp | 12.5% +6.2pp | 6.2% +5.9pp | 0.3% -4.5pp | 4.8% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $8.0M -32.0% | $11.7M +55.2% | $7.5M +167.5% | $2.8M -18.2% | $3.4M | $1.3B | -$1.6B | $745.2M |
| Net Income | $25.3M -41.4% | $43.2M +70.0% | $25.4M +3091.6% | -$850.0K -102.9% | $29.4M | $4.9B | $4.8B | $4.7B |
| Net Margin | 5.6% -4.2pp | 9.8% +5.0pp | 4.8% +5.0pp | -0.1% -4.5pp | 4.3% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $2 -44.3% | $3 +70.7% | $2 +2165.1% | -$0 -104.5% | $2 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $2 -43.9% | $3 +70.5% | $2 +2153.9% | -$0 -104.5% | $2 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $14.2M +4.1% | $13.6M +0.6% | $13.6M -6.4% | $14.5M +0.4% | $14.4M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $14.3M +4.0% | $13.7M +0.3% | $13.7M -5.6% | $14.5M -1.2% | $14.7M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Northfield Bancorp, Inc.
NASDAQ:NFBK
$617.27M
Civista Bancshares, Inc.
NASDAQ:CIVB
$565.51M
Kearny Financial Corp.
NASDAQ:KRNY
$553.18M
Greenlight Capital Re, Ltd.
NASDAQ:GLRE
$534.31M
Home Bancorp, Inc.
NASDAQ:HBCP
$533.93M
First Business Financial Services, Inc.
NASDAQ:FBIZ
$506.91M
ChoiceOne Financial Services, Inc.
NASDAQ:COFS
$487.74M
Barings Corporate Investors
NYSE:MCI
$365.89M
American Integrity Insurance Group, Inc.
NYSE:AII
$333.24M
PennantPark Investment Corporation
NYSE:PNNT
$251.39M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does GBLI generate?
Global Indemnity Group, LLC (GBLI) reported $450.10M of revenue in fiscal 2025.
Is GBLI profitable?
Global Indemnity Group, LLC (GBLI) reported $25.33M of net income, with a net margin of 5.6%.
Explore More
Continue the stock analysis
Jump to another research area for this company.