Great Elm Capital Corp.
Financial ServicesNASDAQ:GECC · NASDAQ Global Market
+$0.07 today
Vol 0.23M · Avg 0.10M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
-$11.6M of revenue converted into -$33.0M of net income for the selected period. Gross margin is 64.1% and net margin is 79.1%, showing how much revenue survives after costs and taxes. EPS is $-2.66, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $44.5M +13.1% | $39.3M +9.8% | $35.8M +46.6% | $24.4M -3.3% | $25.3M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $10.5M -21.7% | $13.4M +32.3% | $10.1M +7.9% | $9.4M +5.1% | $8.9M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $34.0M +240.0% | $10.0M -68.6% | $31.8M +315.6% | -$14.8M -189.9% | -$5.1M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 76.4% +51.0pp | 25.4% -63.4pp | 88.8% +149.3pp | -60.4% -40.3pp | -20.2% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $1.6M -64.8% | $4.6M +0.5% | $4.6M +11.5% | $4.1M +13.1% | $3.6M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $46.8M +625.9% | $6.4M -0.8% | $6.5M +692.3% | $820.0K -84.2% | $5.2M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $0 | $0 | $0 | $0 | $0 | $374.2M | $1.2B | $631.8M |
| EBITDA | -$12.8M -460.4% | $3.6M -86.0% | $25.3M +262.6% | -$15.6M -51.7% | -$10.3M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | -28.8% -37.8pp | 9.0% -61.7pp | 70.7% +134.5pp | -63.8% -23.1pp | -40.7% | 5.6% | 46.3% | 42.0% |
| Operating Income | -$12.8M -460.4% | $3.6M -86.0% | $25.3M +262.6% | -$15.6M -51.7% | -$10.3M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | -28.8% -37.8pp | 9.0% -61.7pp | 70.7% +134.5pp | -63.8% -23.1pp | -40.7% | 16.6% | 24.1% | 22.0% |
| Interest Income | $50.0M +58.5% | $31.5M +9.1% | $28.9M +54.7% | $18.7M -6.2% | $19.9M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $18.4M +23.7% | $14.9M +47.1% | $10.1M +7.9% | $9.4M +5.1% | $8.9M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$18.4M | $0 -100.0% | $287.0K +13.9% | $252.0K | $0 | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$31.2M -978.4% | $3.6M -86.1% | $25.6M +267.1% | -$15.3M -49.2% | -$10.3M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -70.2% -79.2pp | 9.0% -62.5pp | 71.5% +134.3pp | -62.8% -22.1pp | -40.7% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $579.0K | $0 -100.0% | $287.0K +13.9% | $252.0K +425.0% | $48.0K | $1.3B | -$1.6B | $745.2M |
| Net Income | -$31.8M -994.7% | $3.6M -86.0% | $25.3M +262.6% | -$15.6M -51.7% | -$10.3M | $4.9B | $4.8B | $4.7B |
| Net Margin | -71.5% -80.5pp | 9.0% -61.7pp | 70.7% +134.5pp | -63.8% -23.1pp | -40.7% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$3 -813.9% | $0 -89.2% | $3 +233.7% | -$2 +1.2% | -$3 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$3 -813.9% | $0 -89.2% | $3 +233.7% | -$2 +1.2% | -$3 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $12.4M +25.6% | $9.8M +29.5% | $7.6M +21.6% | $6.3M +53.5% | $4.1M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $12.4M +25.6% | $9.8M +29.5% | $7.6M +21.6% | $6.3M +53.5% | $4.1M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Maase Inc.
NASDAQ:MAAS
$5.17B
WisdomTree Japan Opportunities Fund
OPPJ
$164.76M
Bluemount Holdings Limited
NASDAQ:BMHL
$156.31M
Nuveen California Select Tax-Free Income Portfolio
NXC
$85.77M
PhenixFIN Corporation
NASDAQ:PFX
$82.91M
Hennessy Advisors, Inc.
NASDAQ:HNNA
$77.44M
OFS Capital Corporation
NASDAQ:OFS
$50.78M
Sol Strategies Inc. Common Shares
STKE
$32.48M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does GECC generate?
Great Elm Capital Corp. (GECC) reported $44.48M of revenue in fiscal 2025.
Is GECC profitable?
Great Elm Capital Corp. (GECC) reported -$31,789,000.00 of net income, with a net margin of -71.5%.
Explore More
Continue the stock analysis
Jump to another research area for this company.