Gogoro Inc.
Consumer CyclicalNASDAQ:GGR · NASDAQ Global Select
-$0.13 today
Vol 0.01M · Avg 0.01M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$280.8M of revenue converted into -$69.3M of net income for the selected period. Gross margin is 11.7% and net margin is -24.7%, showing how much revenue survives after costs and taxes. EPS is $-3.38, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $281.5M -9.4% | $310.6M -11.2% | $349.8M -8.6% | $382.8M +4.6% | $366.0M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $258.3M -14.7% | $302.7M +1.3% | $298.9M -8.1% | $325.1M +6.6% | $304.9M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $23.2M +192.0% | $7.9M -84.4% | $50.9M -11.7% | $57.7M -5.5% | $61.1M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 8.2% +5.7pp | 2.6% -12.0pp | 14.6% -0.5pp | 15.1% -1.6pp | 16.7% | 9.8% | 28.9% | 38.3% |
| Research & Development | $25.4M -27.3% | $34.9M -14.5% | $40.9M -11.1% | $46.0M +50.3% | $30.6M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $60.4M -20.4% | $75.9M -20.4% | $95.4M -27.3% | $131.2M +49.5% | $87.8M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $79.6M -46.8% | $149.5M +7.3% | $139.3M -60.9% | $356.0M +200.7% | $118.4M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $90.9M -6.3% | $97.0M -1.4% | $98.4M +3.8% | $94.8M -0.0% | $94.8M | $374.2M | $1.2B | $631.8M |
| EBITDA | $25.6M +320.5% | -$11.6M -133.9% | $34.3M +346.6% | $7.7M -80.1% | $38.5M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 9.1% +12.8pp | -3.7% -13.5pp | 9.8% +7.8pp | 2.0% -8.5pp | 10.5% | 5.6% | 46.3% | 42.0% |
| Operating Income | -$56.4M +60.1% | -$141.6M -60.3% | -$88.4M +70.4% | -$298.3M -420.5% | -$57.3M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | -20.1% +25.5pp | -45.6% -20.3pp | -25.3% +52.7pp | -77.9% -62.3pp | -15.7% | 16.6% | 24.1% | 22.0% |
| Interest Income | $1.8M -40.1% | $3.1M +4.4% | $2.9M +0.1% | $2.9M +370.7% | $625.0K | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $14.6M +3.6% | $14.1M +18.5% | $11.9M -5.9% | $12.7M +14.3% | $11.1M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$23.5M -224.7% | $18.9M +52.9% | $12.3M -93.8% | $199.4M +2085.5% | -$10.0M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$80.0M +34.9% | -$122.8M -61.4% | -$76.0M +23.1% | -$98.9M -46.8% | -$67.4M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -28.4% +11.1pp | -39.5% -17.8pp | -21.7% +4.1pp | -25.8% -7.4pp | -18.4% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $0 | $0 | $0 -100.0% | $2.0K | $0 | $1.3B | -$1.6B | $745.2M |
| Net Income | -$80.0M +34.9% | -$122.8M -61.4% | -$76.0M +23.1% | -$98.9M -46.8% | -$67.4M | $4.9B | $4.8B | $4.7B |
| Net Margin | -28.4% +11.1pp | -39.5% -17.8pp | -21.7% +4.1pp | -25.8% -7.4pp | -18.4% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$0 +97.1% | -$9 -43.7% | -$6 +28.9% | -$9 +15.1% | -$11 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$0 +97.1% | -$9 -43.7% | -$6 +28.9% | -$9 +15.1% | -$11 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $295.1M +2127.3% | $13.2M +12.9% | $11.7M +5.8% | $11.1M +76.1% | $6.3M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $295.1M +2127.3% | $13.2M +12.9% | $11.7M +5.8% | $11.1M +76.1% | $6.3M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Commercial Vehicle Group, Inc.
NASDAQ:CVGI
$197.22M
Happy City Holdings Limited Class A Ordinary shares
NASDAQ:HCHL
$76.03M
Flanigan's Enterprises, Inc.
AMEX:BDL
$65.52M
Sypris Solutions, Inc.
NASDAQ:SYPR
$57.99M
Century Casinos, Inc.
CNTY
$40.85M
Northann Corp.
NCL
$15.56M
Foresight Autonomous Holdings Ltd.
FRSX
$6.86M
Luminar Technologies, Inc.
LAZR
$4.54M
Oriental Culture Holding Ltd.
OCG
$4.09M
GreenPower Motor Company Inc.
GP
$3.64M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does GGR generate?
Gogoro Inc. (GGR) reported $281.48M of revenue in fiscal 2025.
Is GGR profitable?
Gogoro Inc. (GGR) reported -$79,969,000.00 of net income, with a net margin of -28.4%.
Explore More
Continue the stock analysis
Jump to another research area for this company.