Greenlight Capital Re, Ltd.
Financial ServicesNASDAQ:GLRE · NASDAQ Global Select
+$0.23 today
Vol 0.12M · Avg 0.22M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$677.7M of revenue converted into $81.0M of net income for the selected period. Gross margin is 49.8% and net margin is 11.8%, showing how much revenue survives after costs and taxes. EPS is $2.36, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $696.3M +7.5% | $648.0M +2.5% | $632.3M +32.4% | $477.6M -16.3% | $570.5M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $411.6M -31.9% | $604.0M +14.2% | $528.9M +15.1% | $459.6M -11.6% | $519.9M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $284.8M +548.2% | $43.9M -57.5% | $103.5M +475.0% | $18.0M -64.4% | $50.5M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 40.9% +34.1pp | 6.8% -9.6pp | 16.4% +12.6pp | 3.8% -5.1pp | 8.9% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $0 | $0 -100.0% | $23.7M +32.9% | $17.8M -39.4% | $29.4M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $206.4M +56460.5% | $365.0K -97.8% | $16.5M +353.2% | -$6.5M -122.4% | $29.2M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $0 | $0 | $0 -100.0% | $79.0K +393.8% | $16.0K | $374.2M | $1.2B | $631.8M |
| EBITDA | $83.1M +57.5% | $52.7M -44.5% | $95.0M +167.3% | $35.5M -9.5% | $39.3M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 11.9% +3.8pp | 8.1% -6.9pp | 15.0% +7.6pp | 7.4% +0.6pp | 6.9% | 5.6% | 46.3% | 42.0% |
| Operating Income | $78.3M +79.8% | $43.6M -49.9% | $86.9M +254.4% | $24.5M +15.0% | $21.3M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 11.2% +4.5pp | 6.7% -7.0pp | 13.7% +8.6pp | 5.1% +1.4pp | 3.7% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 -100.0% | $32.4M -9.0% | $35.6M +697.8% | $4.5M | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $4.8M -47.9% | $9.2M +14.3% | $8.0M -26.4% | $10.9M -39.1% | $17.9M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $0 | $0 | $0 | $0 | $0 | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $78.3M +79.8% | $43.6M -49.9% | $86.9M +254.4% | $24.5M +15.0% | $21.3M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 11.2% +4.5pp | 6.7% -7.0pp | 13.7% +8.6pp | 5.1% +1.4pp | 3.7% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $3.5M +364.5% | $749.0K +649.0% | $100.0K +112.3% | -$816.0K -121.8% | $3.7M | $1.3B | -$1.6B | $745.2M |
| Net Income | $74.8M +74.8% | $42.8M -50.7% | $86.8M +242.6% | $25.3M +44.2% | $17.6M | $4.9B | $4.8B | $4.7B |
| Net Margin | 10.7% +4.1pp | 6.6% -7.1pp | 13.7% +8.4pp | 5.3% +2.2pp | 3.1% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $2 +75.4% | $1 -50.6% | $3 +240.0% | $1 +47.1% | $1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $2 +75.0% | $1 -50.4% | $3 +290.6% | $1 +25.5% | $1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $33.8M -0.8% | $34.1M +0.1% | $34.1M +0.5% | $33.9M -0.9% | $34.2M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $34.5M -0.4% | $34.7M -0.4% | $34.8M -12.5% | $39.8M +15.8% | $34.4M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Northfield Bancorp, Inc.
NASDAQ:NFBK
$617.27M
Red River Bancshares, Inc.
NASDAQ:RRBI
$610.40M
Civista Bancshares, Inc.
NASDAQ:CIVB
$565.51M
Home Bancorp, Inc.
NASDAQ:HBCP
$533.93M
First Business Financial Services, Inc.
NASDAQ:FBIZ
$506.91M
Community West Bancshares
NASDAQ:CWBC
$490.01M
First Bank
NASDAQ:FRBA
$415.97M
Global Indemnity Group, LLC
NASDAQ:GBLI
$369.14M
Barings Corporate Investors
NYSE:MCI
$365.89M
Regional Management Corp.
NYSE:RM
$342.64M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does GLRE generate?
Greenlight Capital Re, Ltd. (GLRE) reported $696.35M of revenue in fiscal 2025.
Is GLRE profitable?
Greenlight Capital Re, Ltd. (GLRE) reported $74.83M of net income, with a net margin of 10.7%.
Explore More
Continue the stock analysis
Jump to another research area for this company.