Gamehaus Holdings Inc.
NASDAQ:GMHS · NASDAQ Global Market
+$0.03 today
Vol 0.18M · Avg 1.00M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:GMHS · Revenue to Net Income
Key Ratios
Analysis
$111.0M of revenue converted into $5.0M of net income for the selected period. Gross margin is 53.2% and net margin is 4.5%, showing how much revenue survives after costs and taxes. EPS is $0.09, tying the income statement back to per-share earnings.
Income Statement
Annual data · 4 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Revenue | $118.0M -18.7% | $145.2M -13.6% | $168.2M +19.3% | $140.9M | $1.0B | $809.6M | $921.6M |
| Cost of Revenue | $55.9M -20.9% | $70.7M -1.0% | $71.4M +6.3% | $67.2M | $344.8M | $725.6M | $804.0M |
| Gross Profit | $62.2M -16.6% | $74.6M -22.9% | $96.8M +31.3% | $73.7M | $10.3B | $8.9B | $7.6B |
| Gross Margin | 52.7% +1.3pp | 51.3% -6.2pp | 57.6% +5.2pp | 52.3% | 45.5% | 9.8% | 28.9% |
| Research & Development | $5.7M +18.9% | $4.8M -12.7% | $5.5M -43.9% | $9.8M | $378.4M | $983.2M | $1.3B |
| Selling, General & Admin | $53.1M -13.6% | $61.4M -30.3% | $88.1M +45.0% | $60.8M | $1.4B | $620.6M | $923.0M |
| Operating Expenses | $58.8M -11.2% | $66.2M -29.3% | $93.6M +32.7% | $70.6M | $3.6B | $5.3B | $7.0B |
| Depreciation & Amortization | $999.1K +11.2% | $898.5K -8.6% | $983.2K +22.1% | $805.5K | $1.2B | $374.2M | $1.2B |
| EBITDA | $4.4M -52.5% | $9.2M +123.7% | $4.1M +4.3% | $4.0M | $12.6B | -$15.2B | $6.8B |
| EBITDA Margin | 3.7% -2.6pp | 6.4% +3.9pp | 2.5% -0.4pp | 2.8% | 10.0% | 5.6% | 46.3% |
| Operating Income | $3.4M -59.4% | $8.3M +164.9% | $3.2M -0.2% | $3.2M | $10.6B | $12.3B | $14.0B |
| Operating Margin | 2.9% -2.9pp | 5.7% +3.9pp | 1.9% -0.4pp | 2.2% | 18.7% | 16.6% | 24.1% |
| Interest Income | $555.5K +55.3% | $357.6K +68.0% | $212.9K +230.3% | $64.4K | $1.3B | -$1.5B | -$1.6B |
| Interest Expense | $0 | $0 | $0 | $0 | $969.2M | $1.1B | $1.0B |
| Other Income / Expenses | $595.3K +59.6% | $373.0K -56.9% | $864.7K +175.9% | -$1.1M | -$1.6B | -$1.5B | $1.4B |
| Income Before Tax | $4.0M -54.3% | $8.7M +117.2% | $4.0M +98.9% | $2.0M | -$15.6B | $3.3B | $4.9B |
| Pre-Tax Margin | 3.4% -2.6pp | 6.0% +3.6pp | 2.4% +1.0pp | 1.4% | 13.3% | 20.8% | 18.7% |
| Income Tax Expense | $165.6K +27.1% | $130.3K +265.5% | -$78.7K -114.2% | $554.8K | $666.8M | $1.3B | -$1.6B |
| Net Income | $4.0M -52.0% | $8.2M +117.6% | $3.8M +84.8% | $2.1M | $5.0B | $4.9B | $4.8B |
| Net Margin | 3.4% -2.3pp | 5.7% +3.4pp | 2.3% +0.8pp | 1.5% | 7.4% | 12.4% | 17.5% |
| EPS (Basic) | $0 -48.7% | $0 +112.2% | $0 +84.6% | $0 | $1.2B | $400.8M | $703.2M |
| EPS (Diluted) | $0 -48.7% | $0 +112.2% | $0 +72.4% | $0 | $620.6M | $766.2M | $609.4M |
| Weighted Avg Shares | $51.5M +3.0% | $50.0M +0.0% | $50.0M +0.0% | $50.0M | $892.2M | $757.8M | $925.8M |
| Weighted Avg Shares (Diluted) | $51.5M +3.0% | $50.0M +0.0% | $50.0M +0.0% | $50.0M | $319.6M | $1.2B | $924.4M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Mega Fortune Company Limited
NASDAQ:MGRT
$1.02B
Synchronoss Technologies, Inc.
SNCR
$103.56M
Micropolis AI Robotics
AMEX:MCRP
$65.24M
Bragg Gaming Group Inc.
BRAG
$41.69M
AgEagle Aerial Systems, Inc.
UAVS
$40.40M
GameSquare Holdings, Inc.
GAME
$39.73M
Wallbox N.V.
WBX
$29.38M
Research Frontiers Incorporated
REFR
$24.76M
Yxt.Com Group Holding Ltd
YXT
$24.74M
MicroCloud Hologram Inc.
HOLO
$23.06M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does GMHS generate?
Gamehaus Holdings Inc. (GMHS) reported $118.05M of revenue in fiscal 2025.
Is GMHS profitable?
Gamehaus Holdings Inc. (GMHS) reported $3.96M of net income, with a net margin of 3.4%.
Explore More
Continue the stock analysis
Jump to another research area for this company.