Grocery Outlet Holding Corp.
Consumer DefensiveNASDAQ:GO · NASDAQ Global Select
+$0.16 today
Vol 2.38M · Avg 3.54M
Balance Sheet
Inspect the capital base behind the business
Review assets, liabilities, equity, cash, and debt to judge whether the company has the financial position to support future returns.
Balance Sheet
Assets, liabilities & equity
| Cash & Equivalents | $59.0M |
| Receivables | $14.1M |
| Inventory | $387.1M |
| Other Current | $29.1M |
| Total Current Assets | $489.3M |
| PP&E (Net) | $1.9B |
| Goodwill | $475.8M |
| Intangible Assets | $75.8M |
| Long-term Investments | $34.9M |
| Other Non-current | $4.4M |
| Total Non-current Assets | $2.5B |
| Total Assets | $3.0B |
Analysis
Selected assets total $3.0B for Latest. The largest visible component is PP&E (Net) at $1.9B, about 63.5% of the tab total. Use the mix to judge balance sheet concentration, liquidity, leverage, and how much of book value is supported by tangible operating assets.
Balance Sheet
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $69.6M +10.8% | $62.8M -45.4% | $115.0M +11.9% | $102.7M -26.7% | $140.1M | $1.0B | $841.8M | $673.8M |
| Short-term Investments | $0 | $0 | $0 | $0 | $0 | -$1.6B | $445.6M | $378.4M |
| Net Receivables | $20.7M +2.2% | $20.2M +5.7% | $19.1M +26.1% | $15.2M +46.2% | $10.4M | $533.8M | $399.4M | -$1.7B |
| Inventory | $382.0M -3.1% | $394.2M +12.6% | $350.0M +4.7% | $334.3M +21.3% | $275.5M | $641.6M | $328.0M | $316.8M |
| Other Current Assets | $25.4M -4.8% | $26.7M -17.7% | $32.4M +114.3% | $15.1M | $0 | $1.5B | $966.4M | $764.8M |
| Total Current Assets | $497.6M -1.2% | $503.9M -2.4% | $516.6M +10.5% | $467.4M +5.6% | $442.7M | $12.5B | $10.5B | $5.5B |
| Property, Plant & Equipment (Net) | $1.8B +3.8% | $1.8B +11.1% | $1.6B +8.6% | $1.5B +4.7% | $1.4B | $1.2B | $1.5B | $687.8M |
| Goodwill | $633.8M -19.0% | $782.7M +4.7% | $747.9M +0.0% | $747.9M +0.0% | $747.9M | $925.8M | $466.6M | $309.8M |
| Intangible Assets | $78.4M -0.5% | $78.8M +0.3% | $78.6M +22.8% | $64.0M +23.3% | $51.9M | $568.8M | $860.0M | $1.5B |
| Long-term Investments | $43.7M +20.1% | $36.4M +29.5% | $28.1M | $0 | $0 | $524.0M | -$1.5B | $860.0M |
| Tax Assets | $0 | $0 | $0 | $0 | $0 | $1.5B | $1.4B | $1.4B |
| Other Non-current Assets | $4.7M -31.5% | $6.9M -32.9% | $10.2M -66.1% | $30.2M +1.8% | $29.7M | $1.4B | $1.0B | $679.4M |
| Total Non-current Assets | $2.6B -2.9% | $2.7B +8.8% | $2.5B +6.4% | $2.3B +3.5% | $2.2B | -$15.3B | $14.8B | $11.3B |
| Total Assets | $3.1B -2.6% | $3.2B +6.9% | $3.0B +7.1% | $2.8B +3.8% | $2.7B | $13.3B | $11.9B | $10.6B |
| Account Payables | $177.5M +0.9% | $175.9M -16.0% | $209.4M +52.1% | $137.6M +12.7% | $122.1M | $1.3B | -$1.5B | $1.4B |
| Short-term Debt | $102.3M +582.2% | $15.0M +166.7% | $5.6M | $0 | $0 | -$1.6B | -$1.6B | $326.6M |
| Tax Payables | $12.1M +10.8% | $10.9M -20.9% | $13.8M +75.0% | $7.9M +9.8% | $7.2M | $574.4M | -$1.5B | $1.4B |
| Deferred Revenue | $0 | $0 | $0 | $0 | $0 | -$1.6B | $374.2M | $542.2M |
| Other Current Liabilities | $72.1M +266.3% | $19.7M -20.5% | $24.7M -9.0% | $27.2M +221.8% | $8.4M | $1.1B | $1.5B | $493.2M |
| Total Current Liabilities | $364.0M +4.1% | $349.6M -8.9% | $384.0M +36.9% | $280.5M +17.9% | $237.9M | $6.0B | $10.1B | $14.3B |
| Long-term Debt | $477.9M +3.3% | $462.5M +61.1% | $287.1M -24.4% | $379.6M -15.9% | $451.5M | $1.3B | $438.6M | $1.3B |
| Deferred Tax Liabilities | $33.2M -40.9% | $56.2M +45.5% | $38.6M +95.1% | $19.8M +110.1% | $9.4M | $746.6M | $612.2M | $477.8M |
| Deferred Revenue (Non-current) | $0 | $0 | $0 | $0 | $0 | -$1.6B | $715.8M | $1.3B |
| Other Non-current Liabilities | $2.9M +50.4% | $1.9M -15.6% | $2.3M +52.7% | $1.5M | $0 | $489.0M | $1.1B | -$1.5B |
| Total Non-current Liabilities | $1.7B +7.2% | $1.6B +19.1% | $1.4B -1.1% | $1.4B -2.9% | $1.4B | $3.9B | $7.5B | $14.1B |
| Total Liabilities | $2.1B +6.6% | $2.0B +12.9% | $1.8B +5.3% | $1.7B +0.1% | $1.7B | $14.7B | $3.7B | $9.6B |
| Common Stock | $98.0K +1.0% | $97.0K -2.0% | $99.0K +1.0% | $98.0K +2.1% | $96.0K | $651.4M | $517.0M | $382.6M |
| Retained Earnings | $156.5M -59.0% | $381.4M +11.5% | $342.0M +30.3% | $262.5M +32.9% | $197.5M | -$1.6B | $519.8M | $1.1B |
| Accumulated OCI | $0 | $0 | $0 | $0 | $0 | $393.8M | $550.6M | $707.4M |
| Other Stockholders Equity | $0 | $0 | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Minority Interest | $0 | $0 | $0 | $0 | $0 | $1.4B | $337.8M | $931.4M |
| Total Equity | $983.7M -17.8% | $1.2B -1.8% | $1.2B +9.8% | $1.1B +10.0% | $1.0B | $9.1B | $7.7B | $3.3B |
| Total Debt | $1.8B +9.2% | $1.7B +18.8% | $1.4B -1.4% | $1.4B -3.4% | $1.5B | $724.2M | $410.6M | $399.4M |
| Net Debt | $1.7B +9.2% | $1.6B +24.5% | $1.3B -2.5% | $1.3B -0.9% | $1.3B | $389.6M | $501.6M | $311.2M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Tootsie Roll Industries, Inc.
NYSE:TR
$2.92B
Newell Brands Inc.
NASDAQ:NWL
$2.09B
Weis Markets, Inc.
NYSE:WMK
$2.04B
Spectrum Brands Holdings, Inc.
NYSE:SPB
$1.93B
Ingles Markets, Incorporated
NASDAQ:IMKTA
$1.75B
Universal Corporation
NYSE:UVV
$1.34B
Afya Limited
NASDAQ:AFYA
$1.27B
Phoenix Education Partners, Inc
NYSE:PXED
$1.10B
Coursera, Inc.
NYSE:COUR
$904.08M
Vital Farms, Inc.
NASDAQ:VITL
$454.19M
SEC Filings
Recent regulatory filings
No filings found.
How much cash does GO have?
Grocery Outlet Holding Corp. (GO) reported $69.60M in cash and equivalents in fiscal 2025.
How much debt does GO carry?
Grocery Outlet Holding Corp. (GO) reported $1.81B of total debt, with net debt of $1.74B.
Explore More
Continue the stock analysis
Jump to another research area for this company.