GoPro, Inc.
TechnologyNASDAQ:GPRO · NASDAQ Global Select
-$0.01 today
Vol 3.60M · Avg 7.85M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$616.3M of revenue converted into -$127.6M of net income for the selected period. Gross margin is 26.8% and net margin is -27.5%, showing how much revenue survives after costs and taxes. EPS is $-0.79, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $651.5M -18.7% | $801.5M -20.3% | $1.0B -8.1% | $1.1B -5.8% | $1.2B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $432.4M -18.4% | $530.2M -22.2% | $681.9M -0.7% | $686.7M +0.4% | $684.0M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $219.2M -19.2% | $271.3M -16.2% | $323.6M -20.5% | $406.8M -14.7% | $477.1M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 33.6% -0.2pp | 33.8% +1.7pp | 32.2% -5.0pp | 37.2% -3.9pp | 41.1% | 9.8% | 28.9% | 38.3% |
| Research & Development | $126.8M -31.8% | $185.9M +12.2% | $165.7M +18.4% | $139.9M -1.1% | $141.5M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $157.1M -28.7% | $220.4M -5.1% | $232.4M +1.9% | $228.0M +2.5% | $222.4M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $279.3M -31.3% | $406.3M +1.8% | $399.0M +8.5% | $367.9M +1.1% | $363.9M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $7.1M +8.8% | $6.5M +5.4% | $6.2M -56.2% | $14.1M -7.4% | $15.2M | $374.2M | $1.2B | $631.8M |
| EBITDA | -$75.9M +38.4% | -$123.3M -116.7% | -$56.9M -203.8% | $54.8M -57.3% | $128.2M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | -11.7% +3.7pp | -15.4% -9.7pp | -5.7% -10.7pp | 5.0% -6.0pp | 11.0% | 5.6% | 46.3% | 42.0% |
| Operating Income | -$60.2M +55.4% | -$135.0M -78.9% | -$75.5M -293.7% | $39.0M -65.6% | $113.2M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | -9.2% +7.6pp | -16.8% -9.3pp | -7.5% -11.1pp | 3.6% -6.2pp | 9.8% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $8.5M +153.9% | $3.3M -29.2% | $4.7M -24.7% | $6.2M -72.8% | $22.9M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$31.2M -1705.1% | $1.9M -74.9% | $7.7M +271.7% | -$4.5M +80.5% | -$23.1M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$91.4M +31.3% | -$133.1M -96.5% | -$67.7M -296.6% | $34.5M -61.8% | $90.1M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -14.0% +2.6pp | -16.6% -9.9pp | -6.7% -9.9pp | 3.2% -4.6pp | 7.8% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $2.0M -99.3% | $299.2M +2156.5% | -$14.6M -359.5% | $5.6M +102.0% | -$281.1M | $1.3B | -$1.6B | $745.2M |
| Net Income | -$93.5M +78.4% | -$432.3M -712.9% | -$53.2M -284.4% | $28.8M -92.2% | $371.2M | $4.9B | $4.8B | $4.7B |
| Net Margin | -14.3% +39.6pp | -53.9% -48.7pp | -5.3% -7.9pp | 2.6% -29.3pp | 32.0% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$1 +79.1% | -$3 -705.7% | -$0 -294.4% | $0 -92.5% | $2 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$1 +79.1% | -$3 -705.7% | -$0 -318.8% | $0 -93.0% | $2 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $158.6M +3.6% | $153.1M -0.2% | $153.3M -1.8% | $156.2M +1.2% | $154.3M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $158.6M +3.6% | $153.1M -0.2% | $153.3M -14.0% | $178.3M +9.3% | $163.2M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Forge Global Holdings, Inc.
FRGE
$623.01M
OneConnect Financial Technology Co., Ltd.
OCFT
$286.79M
Unisys Corporation
NYSE:UIS
$280.68M
Turtle Beach Corporation
NASDAQ:TBCH
$263.77M
Vuzix Corporation
NASDAQ:VUZI
$259.45M
Palladyne AI Corp.
NASDAQ:PDYN
$249.09M
SmartRent, Inc.
NYSE:SMRT
$219.84M
Information Services Group, Inc.
NASDAQ:III
$201.40M
ALT5 Sigma Corporation
ALTS
$119.56M
Rekor Systems, Inc.
NASDAQ:REKR
$95.43M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does GPRO generate?
GoPro, Inc. (GPRO) reported $651.54M of revenue in fiscal 2025.
Is GPRO profitable?
GoPro, Inc. (GPRO) reported -$93,487,000.00 of net income, with a net margin of -14.3%.
Explore More
Continue the stock analysis
Jump to another research area for this company.