GrowGeneration Corp.
Consumer CyclicalNASDAQ:GRWG · NASDAQ Capital Market
-$0.01 today
Vol 0.44M · Avg 0.53M
Balance Sheet
Inspect the capital base behind the business
Review assets, liabilities, equity, cash, and debt to judge whether the company has the financial position to support future returns.
Balance Sheet
Assets, liabilities & equity
| Cash & Equivalents | $21.7M |
| Short-term Investments | $19.4M |
| Receivables | $14.5M |
| Inventory | $37.0M |
| Other Current | $7.1M |
| Total Current Assets | $99.7M |
| PP&E (Net) | $34.2M |
| Goodwill | $2.1M |
| Intangible Assets | $2.6M |
| Other Non-current | $1.0M |
| Total Non-current Assets | $39.9M |
| Total Assets | $139.6M |
Analysis
Selected assets total $139.6M for Latest. The largest visible component is Inventory at $37.0M, about 26.5% of the tab total. Use the mix to judge balance sheet concentration, liquidity, leverage, and how much of book value is supported by tangible operating assets.
Balance Sheet
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $30.4M +10.7% | $27.5M -7.7% | $29.8M -25.7% | $40.1M -3.2% | $41.4M | $1.0B | $841.8M | $673.8M |
| Short-term Investments | $15.7M -46.0% | $29.0M -17.7% | $35.2M +10.5% | $31.9M -20.0% | $39.8M | -$1.6B | $445.6M | $378.4M |
| Net Receivables | $11.2M +32.8% | $8.4M -7.4% | $9.1M -4.8% | $9.6M +16.7% | $8.2M | $533.8M | $399.4M | -$1.7B |
| Inventory | $38.8M -3.8% | $40.3M -37.9% | $64.9M -15.8% | $77.1M -27.0% | $105.6M | $641.6M | $328.0M | $316.8M |
| Other Current Assets | $7.7M -2.1% | $7.9M -1.0% | $8.0M +23.5% | $6.5M -59.9% | $16.1M | $1.5B | $966.4M | $764.8M |
| Total Current Assets | $103.7M -8.4% | $113.2M -23.2% | $147.5M -13.6% | $170.7M -21.3% | $216.9M | $12.5B | $10.5B | $5.5B |
| Property, Plant & Equipment (Net) | $36.8M -26.2% | $49.9M -25.4% | $67.0M -10.8% | $75.1M +10.7% | $67.8M | $1.2B | $1.5B | $687.8M |
| Goodwill | $2.1M +29.6% | $1.6M -78.7% | $7.5M -52.9% | $16.0M -87.3% | $125.4M | $925.8M | $466.6M | $309.8M |
| Intangible Assets | $3.3M -62.1% | $8.8M -45.7% | $16.2M -47.6% | $30.9M -36.2% | $48.4M | $568.8M | $860.0M | $1.5B |
| Long-term Investments | $0 | $0 | $0 | $0 | $0 | $524.0M | -$1.5B | $860.0M |
| Tax Assets | $0 | $0 | $0 | $0 | $0 | $1.5B | $1.4B | $1.4B |
| Other Non-current Assets | $1.0M +28.0% | $814.0K -14.2% | $949.0K +18.2% | $803.0K +0.4% | $800.0K | $1.4B | $1.0B | $679.4M |
| Total Non-current Assets | $43.3M -29.2% | $61.1M -33.3% | $91.6M -25.4% | $122.8M -49.4% | $242.4M | -$15.3B | $14.8B | $11.3B |
| Total Assets | $147.0M -15.7% | $174.4M -27.1% | $239.1M -18.5% | $293.4M -36.1% | $459.3M | $13.3B | $11.9B | $10.6B |
| Account Payables | $8.8M +7.7% | $8.1M -30.2% | $11.7M -25.8% | $15.7M -7.7% | $17.0M | $1.3B | -$1.5B | $1.4B |
| Short-term Debt | $6.5M | $0 | $0 -100.0% | $50.0K -45.7% | $92.0K | -$1.6B | -$1.6B | $326.6M |
| Tax Payables | $60.0K -95.4% | $1.3M +10.8% | $1.2M -11.6% | $1.3M -30.3% | $1.9M | $574.4M | -$1.5B | $1.4B |
| Deferred Revenue | $4.0M +67.0% | $2.4M -55.1% | $5.4M +23.5% | $4.3M -62.9% | $11.7M | -$1.6B | $374.2M | $542.2M |
| Other Current Liabilities | $4.1M | $0 | $0 | $0 | $0 | $1.1B | $1.5B | $493.2M |
| Total Current Liabilities | $26.0M +7.0% | $24.3M -21.5% | $30.9M -13.6% | $35.8M -24.0% | $47.1M | $6.0B | $10.1B | $14.3B |
| Long-term Debt | $0 | $0 | $0 | $0 -100.0% | $66.0K | $1.3B | $438.6M | $1.3B |
| Deferred Tax Liabilities | $0 | $0 | $0 | $0 -100.0% | $2.4M | $746.6M | $612.2M | $477.8M |
| Deferred Revenue (Non-current) | $0 | $0 | $0 | $0 | $0 | -$1.6B | $715.8M | $1.3B |
| Other Non-current Liabilities | $544.0K +54.5% | $352.0K +11.0% | $317.0K -46.5% | $593.0K | $0 | $489.0M | $1.1B | -$1.5B |
| Total Non-current Liabilities | $23.6M -21.4% | $30.0M -13.7% | $34.8M -15.7% | $41.3M +0.7% | $41.0M | $3.9B | $7.5B | $14.1B |
| Total Liabilities | $49.5M -8.7% | $54.3M -17.4% | $65.7M -14.7% | $77.0M -12.5% | $88.0M | $14.7B | $3.7B | $9.6B |
| Common Stock | $60.0K +1.7% | $59.0K -3.3% | $61.0K +0.0% | $61.0K +1.7% | $60.0K | $651.4M | $517.0M | $382.6M |
| Retained Earnings | -$279.7M -9.4% | -$255.6M -27.8% | -$200.1M -30.3% | -$153.6M -1614.2% | $10.1M | -$1.6B | $519.8M | $1.1B |
| Accumulated OCI | $0 | $0 | $0 | $0 | $0 | $393.8M | $550.6M | $707.4M |
| Other Stockholders Equity | $0 | $0 | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Minority Interest | $0 | $0 | $0 | $0 | $0 | $1.4B | $337.8M | $931.4M |
| Total Equity | $97.5M -18.8% | $120.1M -30.7% | $173.4M -19.9% | $216.4M -41.7% | $371.3M | $9.1B | $7.7B | $3.3B |
| Total Debt | $29.5M -20.4% | $37.0M -12.8% | $42.5M -13.0% | $48.8M +7.2% | $45.6M | $724.2M | $410.6M | $399.4M |
| Net Debt | -$929.0K -109.7% | $9.6M -24.8% | $12.7M +44.7% | $8.8M +109.7% | $4.2M | $389.6M | $501.6M | $311.2M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Duluth Holdings Inc.
NASDAQ:DLTH
$177.85M
Full House Resorts, Inc.
NASDAQ:FLL
$120.40M
Red Robin Gourmet Burgers, Inc.
NASDAQ:RRGB
$94.35M
Kandi Technologies Group, Inc.
NASDAQ:KNDI
$58.52M
TH International Limited
NASDAQ:THCH
$55.42M
Sportsman's Warehouse Holdings, Inc.
SPWH
$47.99M
Purple Innovation, Inc.
PRPL
$45.59M
Luminar Technologies, Inc.
LAZR
$4.54M
QVC Group Inc.
QVCGA
$2.69M
iRobot Corporation
IRBT
$1.72M
SEC Filings
Recent regulatory filings
No filings found.
How much cash does GRWG have?
GrowGeneration Corp. (GRWG) reported $30.41M in cash and equivalents in fiscal 2025.
How much debt does GRWG carry?
GrowGeneration Corp. (GRWG) reported $29.48M of total debt, with net debt of -$929,000.00.
Explore More
Continue the stock analysis
Jump to another research area for this company.