The Hain Celestial Group, Inc.
Consumer DefensiveNASDAQ:HAIN · NASDAQ Global Select
-$0.00 today
Vol 0.52M · Avg 1.10M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$1.5B of revenue converted into -$515.6M of net income for the selected period. Gross margin is 19.3% and net margin is -35.6%, showing how much revenue survives after costs and taxes. EPS is $-5.74, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $1.6B -10.2% | $1.7B -3.4% | $1.8B -5.0% | $1.9B -4.0% | $2.0B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $1.2B -9.1% | $1.4B -3.2% | $1.4B -4.4% | $1.5B -1.0% | $1.5B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $327.6M -14.0% | $380.8M -3.9% | $396.4M -7.3% | $427.4M -13.1% | $491.6M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 21.0% -0.9pp | 21.9% -0.1pp | 22.1% -0.5pp | 22.6% -2.4pp | 25.0% | 9.8% | 28.9% | 38.3% |
| Research & Development | $5.2M | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $265.9M -8.4% | $290.1M +0.3% | $289.2M -3.7% | $300.5M -0.4% | $301.8M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $271.1M -32.2% | $399.8M -17.1% | $482.0M +49.3% | $322.8M -16.0% | $384.2M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $39.0M -12.8% | $44.7M -12.0% | $50.8M +8.4% | $46.8M -5.5% | $49.6M | $374.2M | $1.2B | $631.8M |
| EBITDA | -$418.6M -2038.3% | $21.6M +165.4% | -$33.0M -120.3% | $162.9M -2.5% | $167.0M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | -26.8% -28.1pp | 1.2% +3.1pp | -1.8% -10.4pp | 8.6% +0.1pp | 8.5% | 5.6% | 46.3% | 42.0% |
| Operating Income | $56.5M +398.3% | -$18.9M +77.9% | -$85.6M -181.8% | $104.7M -2.5% | $107.4M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 3.6% +4.7pp | -1.1% +3.7pp | -4.8% -10.3pp | 5.5% +0.1pp | 5.4% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $58.0M +1.3% | $57.2M +25.0% | $45.8M +264.2% | $12.6M +45.3% | $8.7M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$572.1M -795.0% | -$63.9M -41.7% | -$45.1M -1002.0% | -$4.1M -2198.9% | -$178.0K | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$515.5M -522.2% | -$82.9M +36.6% | -$130.7M -229.9% | $100.6M -6.2% | $107.2M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -33.1% -28.3pp | -4.8% +2.5pp | -7.3% -12.6pp | 5.3% -0.1pp | 5.4% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $15.3M +295.6% | -$7.8M +44.8% | -$14.2M -162.4% | $22.7M -44.7% | $41.1M | $1.3B | -$1.6B | $745.2M |
| Net Income | -$530.8M -607.4% | -$75.0M +35.6% | -$116.5M -249.7% | $77.9M +0.7% | $77.4M | $4.9B | $4.8B | $4.7B |
| Net Margin | -34.0% -29.7pp | -4.3% +2.2pp | -6.5% -10.6pp | 4.1% +0.2pp | 3.9% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$6 -601.2% | -$1 +35.4% | -$1 -254.8% | $1 +9.1% | $1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$6 -601.2% | -$1 +35.4% | -$1 -256.6% | $1 +9.2% | $1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $90.1M +0.4% | $89.8M +0.4% | $89.4M -3.9% | $93.0M -7.2% | $100.2M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $90.1M +0.4% | $89.8M +0.4% | $89.4M -4.2% | $93.3M -7.9% | $101.3M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Legacy Education Inc.
AMEX:LGCY
$139.30M
Chegg, Inc.
NYSE:CHGG
$124.27M
LifeVantage Corporation
NASDAQ:LFVN
$114.17M
Ispire Technology Inc.
NASDAQ:ISPR
$91.84M
Bridgford Foods Corporation
NASDAQ:BRID
$63.45M
Skillsoft Corp.
NYSE:SKIL
$54.16M
Borealis Foods Inc.
BRLS
$30.26M
DDC Enterprise Limited
DDC
$25.15M
VisionSys AI Inc.
VSA
$3.55M
CIMG Inc.
IMG
$2.00M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does HAIN generate?
The Hain Celestial Group, Inc. (HAIN) reported $1.56B of revenue in fiscal 2025.
Is HAIN profitable?
The Hain Celestial Group, Inc. (HAIN) reported -$530,841,000.00 of net income, with a net margin of -34.0%.
Explore More
Continue the stock analysis
Jump to another research area for this company.